SHE:002830 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,149	1,642	1,985	1,541	1,416	1,425
Market Cap Growth	82.91%	-17.31%	28.81%	8.85%	-0.66%	-24.40%
Enterprise Value	2,205	796	1,175	589	853	873
Last Close Price	23.97	12.27	14.27	10.97	9.94	9.88
PE Ratio	76.97	40.35	50.79	81.35	48.59	63.65
Forward PE	-	55.93	55.93	55.93	55.93	55.93
PS Ratio	4.74	2.44	2.53	1.86	1.60	1.64
PB Ratio	4.69	2.38	2.84	2.27	2.09	2.15
P/TBV Ratio	5.05	2.57	3.06	2.48	2.30	2.38
P/FCF Ratio	28.37	161.18	24.11	-	-	11.40
P/OCF Ratio	28.23	65.24	22.72	-	13.36	7.93
EV/Sales Ratio	3.32	1.18	1.50	0.71	0.96	1.01
EV/EBITDA Ratio	32.07	17.51	21.49	12.71	27.82	38.16
EV/EBIT Ratio	63.06	27.35	33.45	25.89	69.43	225.31
EV/FCF Ratio	19.86	78.16	14.27	-	-	6.99
Debt / Equity Ratio	0.03	0.05	0.06	0.07	0.08	-
Debt / EBITDA Ratio	0.34	0.48	0.51	0.67	0.85	-
Debt / FCF Ratio	0.21	3.09	0.48	-	-	-
Net Debt / Equity Ratio	-1.43	-1.28	-1.33	-1.15	-1.56	-0.98
Net Debt / EBITDA Ratio	-19.67	-19.41	-16.99	-16.79	-34.66	-28.27
Net Debt / FCF Ratio	-8.67	-86.62	-11.28	10.60	98.96	-5.17
Asset Turnover	0.48	0.48	0.54	0.53	0.56	0.62
Inventory Turnover	24.29	26.50	36.47	35.48	32.63	22.86
Quick Ratio	1.36	1.43	1.37	1.14	1.23	0.79
Current Ratio	1.47	1.50	1.42	1.19	1.27	0.83
Return on Equity (ROE)	6.76%	6.55%	6.30%	3.52%	5.14%	3.90%
Return on Assets (ROA)	1.58%	1.29%	1.51%	0.91%	0.49%	0.17%
Return on Invested Capital (ROIC)	-	-	-	-	-	6.93%
Return on Capital Employed (ROCE)	5.10%	4.10%	4.80%	3.20%	1.70%	0.60%
Earnings Yield	1.29%	2.48%	1.97%	1.23%	2.06%	1.57%
FCF Yield	3.52%	0.62%	4.15%	-4.76%	-0.76%	8.77%
Dividend Yield	1.04%	2.04%	1.68%	1.09%	1.51%	1.21%
Payout Ratio	81.46%	77.96%	40.94%	106.08%	54.91%	77.57%
Buyback Yield / Dilution	2.60%	2.64%	0.41%	-2.18%	-0.56%	2.15%
Total Shareholder Return	3.64%	4.68%	2.10%	-1.08%	0.95%	3.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.