BIEM.L.FDLKK Garment Co.,Ltd. (SHE:002832)
China · Delayed Price · Currency is CNY 15.02
-0.08 (-0.53%)
Feb 13, 2026, 3:04 PM CST
BIEM.L.FDLKK Garment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,206 | 4,004 | 3,536 | 2,885 | 2,720 | 2,303 |
Other Revenue | 0.1 | 0.1 | 0.3 | 0.06 | 0.05 | 0.03 |
| 4,206 | 4,004 | 3,536 | 2,885 | 2,720 | 2,303 | |
Revenue Growth (YoY) | 12.45% | 13.24% | 22.58% | 6.06% | 18.09% | 26.17% |
Cost of Revenue | 1,050 | 976.91 | 817.11 | 751.46 | 712.84 | 650 |
Gross Profit | 3,156 | 3,028 | 2,719 | 2,133 | 2,007 | 1,653 |
Selling, General & Admin | 2,251 | 1,984 | 1,589 | 1,232 | 1,197 | 1,018 |
Research & Development | 126.99 | 126.34 | 124.11 | 100.18 | 83.39 | 64.8 |
Other Operating Expenses | 61.17 | 28.54 | 21.12 | 25.39 | 23.76 | 13.98 |
Operating Expenses | 2,442 | 2,139 | 1,743 | 1,355 | 1,304 | 1,102 |
Operating Income | 714.66 | 888.39 | 976.04 | 778.07 | 702.99 | 551.27 |
Interest Expense | -30.07 | -25.93 | -21.15 | -20.26 | -39.73 | -16 |
Interest & Investment Income | 36.02 | 52.26 | 68.46 | 68.36 | 56.96 | 31.34 |
Currency Exchange Gain (Loss) | -6.32 | -6.32 | 0.53 | -0.69 | - | - |
Other Non Operating Income (Expenses) | 6.84 | -0.77 | -0.47 | -0.23 | -0.22 | -0.54 |
EBT Excluding Unusual Items | 721.14 | 907.63 | 1,023 | 825.25 | 720 | 566.07 |
Gain (Loss) on Sale of Investments | 3.32 | 5.4 | 2.09 | 4.95 | 3.42 | 0.43 |
Gain (Loss) on Sale of Assets | 3.22 | 3.79 | 5.84 | 1.86 | -0.25 | -0 |
Asset Writedown | 2.03 | -0.1 | -0.07 | -0.11 | -0.16 | -0.05 |
Other Unusual Items | 64.7 | 30.03 | 27.49 | 23.69 | 9.65 | 18.68 |
Pretax Income | 794.41 | 946.76 | 1,059 | 855.64 | 732.67 | 585.13 |
Income Tax Expense | 156.34 | 166.19 | 148.01 | 128.04 | 108.13 | 86.33 |
Earnings From Continuing Operations | 638.07 | 780.58 | 910.75 | 727.6 | 624.54 | 498.8 |
Minority Interest in Earnings | 0.08 | 0.11 | 0 | -0 | 0 | 0.02 |
Net Income | 638.14 | 780.69 | 910.75 | 727.6 | 624.54 | 498.82 |
Net Income to Common | 638.14 | 780.69 | 910.75 | 727.6 | 624.54 | 498.82 |
Net Income Growth | -30.25% | -14.28% | 25.17% | 16.50% | 25.20% | 22.68% |
Shares Outstanding (Basic) | 570 | 570 | 569 | 568 | 543 | 525 |
Shares Outstanding (Diluted) | 570 | 570 | 569 | 568 | 543 | 531 |
Shares Change (YoY) | 0.22% | 0.11% | 0.14% | 4.67% | 2.34% | 1.80% |
EPS (Basic) | 1.12 | 1.37 | 1.60 | 1.28 | 1.15 | 0.95 |
EPS (Diluted) | 1.12 | 1.37 | 1.60 | 1.28 | 1.15 | 0.94 |
EPS Growth | -30.40% | -14.37% | 25.00% | 11.30% | 22.34% | 20.51% |
Free Cash Flow | -24.48 | 193.12 | 396.46 | 443.17 | 681.94 | 541.59 |
Free Cash Flow Per Share | -0.04 | 0.34 | 0.70 | 0.78 | 1.26 | 1.02 |
Dividend Per Share | 0.520 | 0.500 | 1.000 | 0.300 | 0.300 | 0.300 |
Dividend Growth | -48.00% | -50.00% | 233.33% | - | - | 2.01% |
Gross Margin | 75.05% | 75.61% | 76.89% | 73.95% | 73.79% | 71.78% |
Operating Margin | 16.99% | 22.18% | 27.60% | 26.97% | 25.85% | 23.93% |
Profit Margin | 15.17% | 19.50% | 25.76% | 25.22% | 22.96% | 21.66% |
Free Cash Flow Margin | -0.58% | 4.82% | 11.21% | 15.36% | 25.07% | 23.51% |
EBITDA | 819.23 | 984.58 | 1,061 | 819.38 | 736.62 | 579.36 |
EBITDA Margin | 19.48% | 24.59% | 30.01% | 28.40% | 27.08% | 25.15% |
D&A For EBITDA | 104.57 | 96.19 | 85.02 | 41.31 | 33.63 | 28.08 |
EBIT | 714.66 | 888.39 | 976.04 | 778.07 | 702.99 | 551.27 |
EBIT Margin | 16.99% | 22.18% | 27.60% | 26.97% | 25.85% | 23.93% |
Effective Tax Rate | 19.68% | 17.55% | 13.98% | 14.96% | 14.76% | 14.75% |
Revenue as Reported | 4,206 | 4,004 | 3,536 | 2,885 | 2,720 | 2,303 |
Advertising Expenses | - | 195.75 | 94.06 | 73.43 | 78.89 | 62.25 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.