BIEM.L.FDLKK Garment Co.,Ltd. (SHE:002832)
China
· Delayed Price · Currency is CNY 16.48
-0.04 (-0.24%)
Apr 30, 2025, 3:04 PM CST
BIEM.L.FDLKK Garment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,004 | 3,536 | 2,885 | 2,720 | 2,303 | Upgrade
|
| Other Revenue | - | 0.3 | 0.06 | 0.05 | 0.03 | Upgrade
|
| Revenue | 4,004 | 3,536 | 2,885 | 2,720 | 2,303 | Upgrade
|
| Revenue Growth (YoY) | 13.24% | 22.58% | 6.06% | 18.09% | 26.17% | Upgrade
|
| Cost of Revenue | 920.62 | 817.11 | 751.46 | 712.84 | 650 | Upgrade
|
| Gross Profit | 3,084 | 2,719 | 2,133 | 2,007 | 1,653 | Upgrade
|
| Selling, General & Admin | 1,984 | 1,589 | 1,232 | 1,197 | 1,018 | Upgrade
|
| Research & Development | 126.34 | 124.11 | 100.18 | 83.39 | 64.8 | Upgrade
|
| Other Operating Expenses | 2.6 | 21.12 | 25.39 | 23.76 | 13.98 | Upgrade
|
| Operating Expenses | 2,113 | 1,743 | 1,355 | 1,304 | 1,102 | Upgrade
|
| Operating Income | 971.02 | 976.04 | 778.07 | 702.99 | 551.27 | Upgrade
|
| Interest Expense | - | -21.15 | -20.26 | -39.73 | -16 | Upgrade
|
| Interest & Investment Income | 6.7 | 68.46 | 68.36 | 56.96 | 31.34 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.53 | -0.69 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 16.13 | -0.47 | -0.23 | -0.22 | -0.54 | Upgrade
|
| EBT Excluding Unusual Items | 993.85 | 1,023 | 825.25 | 720 | 566.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.4 | 2.09 | 4.95 | 3.42 | 0.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.79 | 5.84 | 1.86 | -0.25 | -0 | Upgrade
|
| Asset Writedown | -56.28 | -0.07 | -0.11 | -0.16 | -0.05 | Upgrade
|
| Other Unusual Items | - | 27.49 | 23.69 | 9.65 | 18.68 | Upgrade
|
| Pretax Income | 946.76 | 1,059 | 855.64 | 732.67 | 585.13 | Upgrade
|
| Income Tax Expense | 166.19 | 148.01 | 128.04 | 108.13 | 86.33 | Upgrade
|
| Earnings From Continuing Operations | 780.58 | 910.75 | 727.6 | 624.54 | 498.8 | Upgrade
|
| Minority Interest in Earnings | 0.11 | 0 | -0 | 0 | 0.02 | Upgrade
|
| Net Income | 780.69 | 910.75 | 727.6 | 624.54 | 498.82 | Upgrade
|
| Net Income to Common | 780.69 | 910.75 | 727.6 | 624.54 | 498.82 | Upgrade
|
| Net Income Growth | -14.28% | 25.17% | 16.50% | 25.20% | 22.68% | Upgrade
|
| Shares Outstanding (Basic) | 570 | 569 | 568 | 543 | 525 | Upgrade
|
| Shares Outstanding (Diluted) | 570 | 569 | 568 | 543 | 531 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.14% | 4.67% | 2.34% | 1.80% | Upgrade
|
| EPS (Basic) | 1.37 | 1.60 | 1.28 | 1.15 | 0.95 | Upgrade
|
| EPS (Diluted) | 1.37 | 1.60 | 1.28 | 1.15 | 0.94 | Upgrade
|
| EPS Growth | -14.37% | 25.00% | 11.30% | 22.34% | 20.51% | Upgrade
|
| Free Cash Flow | 193.12 | 396.46 | 443.17 | 681.94 | 541.59 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.70 | 0.78 | 1.26 | 1.02 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.300 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | - | 233.33% | - | - | 2.01% | Upgrade
|
| Gross Margin | 77.01% | 76.89% | 73.95% | 73.79% | 71.78% | Upgrade
|
| Operating Margin | 24.25% | 27.60% | 26.97% | 25.85% | 23.93% | Upgrade
|
| Profit Margin | 19.50% | 25.76% | 25.22% | 22.96% | 21.66% | Upgrade
|
| Free Cash Flow Margin | 4.82% | 11.21% | 15.36% | 25.07% | 23.51% | Upgrade
|
| EBITDA | 1,083 | 1,046 | 819.38 | 736.62 | 579.36 | Upgrade
|
| EBITDA Margin | 27.03% | 29.59% | 28.40% | 27.08% | 25.15% | Upgrade
|
| D&A For EBITDA | 111.49 | 70.31 | 41.31 | 33.63 | 28.08 | Upgrade
|
| EBIT | 971.02 | 976.04 | 778.07 | 702.99 | 551.27 | Upgrade
|
| EBIT Margin | 24.25% | 27.60% | 26.97% | 25.85% | 23.93% | Upgrade
|
| Effective Tax Rate | 17.55% | 13.98% | 14.96% | 14.76% | 14.75% | Upgrade
|
| Revenue as Reported | - | 3,536 | 2,885 | 2,720 | 2,303 | Upgrade
|
| Advertising Expenses | - | 94.06 | 73.43 | 78.89 | 62.25 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.