Guangzhou KDT Machinery Group Co., Ltd. (SHE:002833)
China flag China · Delayed Price · Currency is CNY
17.77
+0.07 (0.40%)
Jul 31, 2026, 3:04 PM CST

SHE:002833 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,5572,4292,6942,6832,1272,371
Revenue Growth
-3.79%-9.84%0.43%26.10%-10.26%40.34%
Gross Profit
835.64773.79857.15871.3638.66748.34
Operating Income
520.92476.92573.17648.58438.3560.39
Net Income
443.58430.58517.37590.02454.72520.09
Earnings Per Share
1.041.011.201.381.071.23
EPS Growth
-11.86%-15.83%-13.04%28.97%-13.01%48.44%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Special-Purpose Equipment
2,4922,3652,6482,6572,0782,346
Unallocated Other Business
-64.3146.0325.7649.5924.69
Total
2,5572,4292,6942,6832,1272,371

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,4301,2651,1471,1981,4481,436
Total Debt
800.87806.99755.69671.05644.56629.09
Net Cash (Debt)
629.51458.38391.09527.07803.83806.98
Net Cash Growth
24.89%17.21%-25.80%-34.43%-0.39%18.23%
Net Cash Per Share
1.481.080.911.231.891.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
636.07621.8563.54702.08421.12550.64
Capital Expenditures
-120.34-108.36-320-535.57-345.9-422.29
Free Cash Flow
515.73513.44243.54166.5175.22128.35
Free Cash Flow Growth
59.08%110.83%46.26%121.36%-41.39%-12.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.68%31.86%31.82%32.48%30.02%31.57%
Operating Margin
20.37%19.64%21.27%24.18%20.60%23.64%
Pretax Margin
20.18%20.54%22.16%25.58%25.94%25.77%
Profit Margin
17.35%17.73%19.20%21.99%21.37%21.94%
FCF Margin
20.17%21.14%9.04%6.21%3.54%5.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.9000.9000.7001.2000.4000.371
Dividend Per Share Growth
28.57%28.57%-41.67%200.00%7.70%-8.99%
Dividend Yield
5.06%5.67%4.48%7.66%3.88%1.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
17.0816.1313.8012.7611.5018.75
Forward PE
15.3213.7211.0211.499.4115.91
P/FCF Ratio
14.6213.5329.3245.2069.5475.97
PS Ratio
2.952.862.652.812.464.11