Shandong Dawn Polymer Co.,Ltd. (SHE:002838)
24.74
-0.16 (-0.64%)
Sep 4, 2026, 3:04 PM CST
Shandong Dawn Polymer Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 11,718 | 11,406 | 5,179 | 5,739 | 7,903 | 6,692 | |
Market Cap Growth | -4.11% | 120.25% | -9.76% | -27.38% | 18.09% | -36.13% |
Enterprise Value | 13,732 | 12,702 | 6,190 | 6,029 | 7,995 | 6,806 |
Last Close Price | 24.74 | 24.01 | 11.69 | 12.59 | 17.30 | 16.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 34.49 | 60.38 | 36.74 | 40.99 | 51.84 | 29.59 |
Forward PE | 24.25 | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 |
PS Ratio | 1.64 | 1.88 | 0.98 | 1.26 | 1.75 | 1.57 |
PB Ratio | 2.80 | 2.98 | 1.57 | 1.77 | 2.54 | 3.06 |
P/TBV Ratio | 3.47 | 3.48 | 1.88 | 2.10 | 2.84 | 3.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 1.92 | 2.10 | 1.17 | 1.33 | 1.77 | 1.60 |
EV/EBITDA Ratio | 21.48 | 31.84 | 19.65 | 22.09 | 36.61 | 20.80 |
EV/EBIT Ratio | 31.78 | 52.68 | 34.82 | 34.27 | 59.65 | 26.98 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.56 | 0.45 | 0.45 | 0.26 | 0.20 | 0.21 |
Debt / EBITDA Ratio | 3.66 | 4.27 | 4.64 | 3.07 | 2.88 | 1.38 |
Net Debt / Equity Ratio | 0.40 | 0.28 | 0.30 | 0.10 | -0.06 | 0.04 |
Net Debt / EBITDA Ratio | 2.62 | 2.70 | 3.15 | 1.19 | -0.87 | 0.29 |
Net Debt / FCF Ratio | -22.08 | -5.08 | -1.85 | -1.13 | 0.45 | -0.24 |
Asset Turnover | 0.92 | 0.88 | 0.93 | 0.91 | 1.12 | 1.39 |
Inventory Turnover | 6.63 | 6.33 | 6.90 | 7.29 | 8.37 | 8.95 |
Quick Ratio | 1.12 | 1.19 | 1.24 | 1.68 | 1.81 | 2.42 |
Current Ratio | 1.51 | 1.57 | 1.67 | 2.22 | 2.40 | 3.48 |
Return on Equity (ROE) | 9.48% | 5.77% | 4.64% | 4.88% | 6.28% | 11.80% |
Return on Assets (ROA) | 3.49% | 2.20% | 1.94% | 2.19% | 2.07% | 5.15% |
Return on Invested Capital (ROIC) | 6.74% | 4.69% | 4.30% | 4.97% | 5.08% | 12.14% |
Return on Capital Employed (ROCE) | 8.50% | 5.60% | 4.50% | 4.70% | 3.80% | 9.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 2.92% | 1.66% | 2.72% | 2.44% | 1.93% | 3.38% |
FCF Yield | -0.64% | -1.85% | -10.36% | -5.02% | -5.38% | -5.88% |
Dividend Yield | 0.48% | 0.50% | 0.86% | 0.52% | 0.40% | 0.34% |
Payout Ratio | 26.02% | 45.30% | 31.37% | 29.29% | 24.73% | 39.35% |
Buyback Yield / Dilution | -8.57% | -4.61% | 2.47% | -6.66% | -2.98% | 0.47% |
Total Shareholder Return | -8.09% | -4.11% | 3.33% | -6.14% | -2.58% | 0.81% |