Guangdong Xianglu Tungsten Co., Ltd. (SHE:002842)
China flag China · Delayed Price · Currency is CNY
30.81
-0.28 (-0.90%)
Sep 30, 2026, 3:04 PM CST

SHE:002842 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
4,1112,4091,7491,7991,6741,524
Revenue Growth
131.18%37.71%-2.77%7.48%9.78%18.13%
Gross Profit
968.77347.3570.9589.17158.97192.34
Operating Income
730.13195.66-81.22-47.2321.8359.64
Net Income
607.41143.7-89.5-129.12-41.2624.75
Earnings Per Share
1.880.46-0.32-0.47-0.150.09
EPS Growth
------40.00%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
3,1181,9071,3861,4621,2821,246
Overseas
992.62501.81362.93337.22391.8278.61
Total
4,1112,4091,7491,7991,6741,524

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
461.17435.43135.55114.55150.88244.22
Total Debt
1,685842.39944.31963.94909.16919.18
Net Cash (Debt)
-1,223-406.96-808.76-849.4-758.28-674.96
Net Cash Growth
------
Net Cash Per Share
-3.79-1.30-2.89-3.09-2.76-2.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-352.44110.3240.0849.7758.8631.07
Capital Expenditures
-86.94-104.76-36.58-72.25-46.36-61.47
Free Cash Flow
-439.385.563.5-22.4812.5-30.39
Free Cash Flow Growth
-58.82%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.57%14.42%4.06%4.96%9.50%12.62%
Operating Margin
17.76%8.12%-4.64%-2.63%1.31%3.91%
Pretax Margin
17.15%6.92%-5.54%-7.33%-2.40%1.38%
Profit Margin
14.78%5.97%-5.12%-7.18%-2.47%1.62%
FCF Margin
-10.69%0.23%0.20%-1.25%0.75%-1.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1380.138---0.100
Dividend Per Share Growth
0%-----
Dividend Yield
0.45%0.96%---1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
16.3932.92---105.12
Forward PE
-11.299.8619.6074.2929.44
P/FCF Ratio
-851.23494.42-173.25-
PS Ratio
2.451.960.991.341.291.71