Guangdong Xianglu Tungsten Co., Ltd. (SHE:002842)
China flag China · Delayed Price · Currency is CNY
29.60
+0.04 (0.14%)
Aug 3, 2026, 3:04 PM CST

SHE:002842 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,0762,4091,7491,7991,6741,524
Revenue Growth
73.92%37.71%-2.77%7.48%9.78%18.13%
Gross Profit
659.21347.3570.9589.17158.97192.34
Operating Income
475.9195.66-81.22-47.2321.8359.64
Net Income
385.91143.7-89.5-129.12-41.2624.75
Earnings Per Share
1.190.46-0.32-0.47-0.150.09
EPS Growth
------40.00%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
China
1,9071,3861,4621,282
Overseas
501.81362.93337.22391.8
Total
2,4091,7491,7991,674

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
237.94435.43135.55114.55150.88244.22
Total Debt
1,244842.39944.31963.94909.16919.18
Net Cash (Debt)
-1,006-406.96-808.76-849.4-758.28-674.96
Net Cash Growth
------
Net Cash Per Share
-3.10-1.30-2.89-3.09-2.76-2.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-368.09110.3240.0849.7758.8631.07
Capital Expenditures
-107.13-104.76-36.58-72.25-46.36-61.47
Free Cash Flow
-475.215.563.5-22.4812.5-30.39
Free Cash Flow Growth
-58.82%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.43%14.42%4.06%4.96%9.50%12.62%
Operating Margin
15.47%8.12%-4.64%-2.63%1.31%3.91%
Pretax Margin
14.55%6.92%-5.54%-7.33%-2.40%1.38%
Profit Margin
12.55%5.97%-5.12%-7.18%-2.47%1.62%
FCF Margin
-15.45%0.23%0.20%-1.25%0.75%-1.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1380.138---0.100
Dividend Per Share Growth
0%-----
Dividend Yield
0.47%0.96%---1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
24.8632.92---105.12
Forward PE
-11.299.8619.6074.2929.44
P/FCF Ratio
-851.23494.42-173.25-
PS Ratio
3.141.960.991.341.291.71