Shenzhen Kedali Industry Co., Ltd. (SHE:002850)
China flag China · Delayed Price · Currency is CNY
176.88
-0.42 (-0.24%)
Aug 31, 2026, 3:04 PM CST

Shenzhen Kedali Industry Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
17,77715,21312,03010,5118,6544,468
Revenue Growth
34.38%26.46%14.45%21.47%93.69%125.06%
Gross Profit
3,9623,5792,8932,4092,0071,137
Operating Income
2,3092,1931,8231,4441,088626.36
Net Income
1,9381,7641,4721,201899.72541.61
Earnings Per Share
6.976.385.444.793.822.33
EPS Growth
19.25%17.28%13.57%25.39%63.95%177.38%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Metal Structure Manufacturing
17,75415,19112,01110,5008,6444,460
Unallocated Other Business
23.2722.3718.7111.199.38.01
Total
17,77715,21312,03010,5118,6544,468

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,4943,9452,7422,4992,242816.68
Total Debt
134.41,5031,6422,1783,544606.39
Net Cash (Debt)
3,3602,4431,100320.52-1,303210.29
Net Cash Growth
60.58%122.03%243.28%---77.94%
Net Cash Per Share
12.098.844.071.28-5.530.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,3071,9012,148747.6437.76334.74
Capital Expenditures
-1,337-755.19-1,243-2,411-2,382-1,190
Free Cash Flow
-30.441,146905.26-1,664-1,944-855.29
Free Cash Flow Growth
-26.60%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.29%23.53%24.05%22.92%23.20%25.45%
Operating Margin
12.99%14.41%15.16%13.74%12.57%14.02%
Pretax Margin
12.57%13.62%14.07%12.92%11.89%13.46%
Profit Margin
10.90%11.60%12.23%11.42%10.40%12.12%
FCF Margin
-0.17%7.53%7.52%-15.83%-22.47%-19.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
2.5002.5002.0001.5000.3000.200
Dividend Per Share Growth
25.00%25.00%33.33%400.00%50.00%0%
Dividend Yield
1.25%1.60%2.11%1.86%0.27%0.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.3724.5017.9818.9730.9568.95
Forward PE
18.0519.2316.4115.8621.4046.18
P/FCF Ratio
-37.7129.22---
PS Ratio
2.852.842.202.173.228.36