Shenzhen Megmeet Electrical Co., LTD (SHE: 002851)
China
· Delayed Price · Currency is CNY 58.22
-2.16 (-3.58%)
Jan 3, 2025, 3:04 PM CST
Shenzhen Megmeet Electrical Co., LTD Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,744 | 6,717 | 5,451 | 4,135 | 3,343 | 3,549 | Upgrade
|
| Other Revenue | 37.39 | 37.39 | 26.64 | 20.88 | 33.26 | 11.08 | Upgrade
|
| Revenue | 7,781 | 6,754 | 5,478 | 4,156 | 3,376 | 3,560 | Upgrade
|
| Revenue Growth (YoY) | 22.19% | 23.30% | 31.81% | 23.08% | -5.15% | 48.71% | Upgrade
|
| Cost of Revenue | 5,828 | 5,093 | 4,189 | 3,059 | 2,434 | 2,650 | Upgrade
|
| Gross Profit | 1,953 | 1,661 | 1,288 | 1,097 | 942.74 | 909.37 | Upgrade
|
| Selling, General & Admin | 603.49 | 536.91 | 381.98 | 312.07 | 223.68 | 217.17 | Upgrade
|
| Research & Development | 925.98 | 752.48 | 617.21 | 450.59 | 361.44 | 329.76 | Upgrade
|
| Other Operating Expenses | -26.1 | -4.27 | 5.7 | 4.1 | 6.12 | 1.98 | Upgrade
|
| Operating Expenses | 1,510 | 1,298 | 983.48 | 784.92 | 593.9 | 553.51 | Upgrade
|
| Operating Income | 443.08 | 363.79 | 304.87 | 312.06 | 348.84 | 355.86 | Upgrade
|
| Interest Expense | -45.2 | -36.33 | -32.78 | -15.56 | -28.21 | -9.97 | Upgrade
|
| Interest & Investment Income | 18.46 | 11.69 | 8.81 | 42.46 | 13.58 | 5.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.49 | 1.49 | 12.95 | -8.1 | -12.07 | 1.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -38.05 | -3.27 | -4.82 | -2.53 | -0.89 | -0.66 | Upgrade
|
| EBT Excluding Unusual Items | 379.78 | 337.37 | 289.03 | 328.33 | 321.25 | 352.68 | Upgrade
|
| Impairment of Goodwill | -25.04 | -25.04 | -17.73 | -3.62 | -2.08 | -13.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 128.01 | 273.63 | 184.62 | 84.66 | 63.86 | 12.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.01 | 0.69 | 0.71 | 0.04 | 0.05 | -0.17 | Upgrade
|
| Asset Writedown | -1.91 | -1.8 | -1.5 | -1.19 | -1.41 | -0.44 | Upgrade
|
| Legal Settlements | - | - | -2.1 | - | - | - | Upgrade
|
| Other Unusual Items | 76.17 | 52.06 | 52.28 | 29.05 | 49.51 | 35.88 | Upgrade
|
| Pretax Income | 559.02 | 636.91 | 505.3 | 437.27 | 431.18 | 386.54 | Upgrade
|
| Income Tax Expense | -10.17 | 11.8 | 25.91 | 24.36 | 27.72 | 21.71 | Upgrade
|
| Earnings From Continuing Operations | 569.19 | 625.11 | 479.39 | 412.91 | 403.46 | 364.84 | Upgrade
|
| Minority Interest in Earnings | -11.38 | 4.21 | -6.69 | -24.07 | -0.49 | -3.75 | Upgrade
|
| Net Income | 557.81 | 629.32 | 472.7 | 388.85 | 402.97 | 361.09 | Upgrade
|
| Net Income to Common | 557.81 | 629.32 | 472.7 | 388.85 | 402.97 | 361.09 | Upgrade
|
| Net Income Growth | -14.31% | 33.13% | 21.56% | -3.50% | 11.60% | 78.67% | Upgrade
|
| Shares Outstanding (Basic) | 496 | 496 | 498 | 500 | 478 | 466 | Upgrade
|
| Shares Outstanding (Diluted) | 524 | 528 | 503 | 500 | 478 | 466 | Upgrade
|
| Shares Change (YoY) | -1.32% | 4.94% | 0.58% | 4.72% | 2.46% | 7.84% | Upgrade
|
| EPS (Basic) | 1.12 | 1.27 | 0.95 | 0.78 | 0.84 | 0.78 | Upgrade
|
| EPS (Diluted) | 1.07 | 1.19 | 0.94 | 0.78 | 0.84 | 0.77 | Upgrade
|
| EPS Growth | -13.16% | 26.87% | 20.86% | -7.86% | 8.92% | 65.68% | Upgrade
|
| Free Cash Flow | -93.83 | -86.02 | -392.32 | -355.33 | 251.04 | 397.13 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.16 | -0.78 | -0.71 | 0.53 | 0.85 | Upgrade
|
| Dividend Per Share | 0.218 | 0.218 | 0.050 | 0.160 | 0.170 | 0.160 | Upgrade
|
| Dividend Growth | 336.00% | 336.00% | -68.75% | -5.88% | 6.25% | 84.54% | Upgrade
|
| Gross Margin | 25.10% | 24.60% | 23.52% | 26.40% | 27.92% | 25.55% | Upgrade
|
| Operating Margin | 5.69% | 5.39% | 5.57% | 7.51% | 10.33% | 10.00% | Upgrade
|
| Profit Margin | 7.17% | 9.32% | 8.63% | 9.36% | 11.93% | 10.14% | Upgrade
|
| Free Cash Flow Margin | -1.21% | -1.27% | -7.16% | -8.55% | 7.44% | 11.16% | Upgrade
|
| EBITDA | 605.51 | 502.87 | 412.81 | 389.3 | 406.75 | 404.6 | Upgrade
|
| EBITDA Margin | 7.78% | 7.45% | 7.54% | 9.37% | 12.05% | 11.37% | Upgrade
|
| D&A For EBITDA | 162.43 | 139.08 | 107.94 | 77.23 | 57.91 | 48.74 | Upgrade
|
| EBIT | 443.08 | 363.79 | 304.87 | 312.06 | 348.84 | 355.86 | Upgrade
|
| EBIT Margin | 5.69% | 5.39% | 5.57% | 7.51% | 10.33% | 10.00% | Upgrade
|
| Effective Tax Rate | - | 1.85% | 5.13% | 5.57% | 6.43% | 5.62% | Upgrade
|
| Revenue as Reported | 7,781 | 6,754 | 5,478 | 4,156 | 3,376 | 3,560 | Upgrade
|
| Advertising Expenses | - | 10.55 | 8.1 | 10.42 | 4.82 | 5.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.