Shenzhen Megmeet Electrical Co., LTD (SHE:002851)
China flag China · Delayed Price · Currency is CNY
75.98
+2.60 (3.54%)
Sep 5, 2025, 3:04 PM CST

SHE:002851 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
8,7698,1116,7175,4514,1353,343
Upgrade
Other Revenue
65.8761.9737.3926.6420.8833.26
Upgrade
8,8358,1726,7545,4784,1563,376
Upgrade
Revenue Growth (YoY)
18.13%21.00%23.30%31.81%23.08%-5.15%
Upgrade
Cost of Revenue
6,8286,1615,1084,1893,0592,434
Upgrade
Gross Profit
2,0072,0121,6461,2881,097942.74
Upgrade
Selling, General & Admin
661.43619.11521.8381.98312.07223.68
Upgrade
Research & Development
1,032964.53752.48617.21450.59361.44
Upgrade
Other Operating Expenses
8.33-35.5-6.825.74.16.12
Upgrade
Operating Expenses
1,7171,5641,280983.48784.92593.9
Upgrade
Operating Income
289.55447.72366.34304.87312.06348.84
Upgrade
Interest Expense
-36.45-51.24-36.33-32.78-15.56-28.21
Upgrade
Interest & Investment Income
59.1249.1311.698.8142.4613.58
Upgrade
Currency Exchange Gain (Loss)
-21.48-15.211.4912.95-8.1-12.07
Upgrade
Other Non Operating Income (Expenses)
-4.12-3.62-3.27-4.82-2.53-0.89
Upgrade
EBT Excluding Unusual Items
286.63426.78339.93289.03328.33321.25
Upgrade
Impairment of Goodwill
-11.62-11.62-25.04-17.73-3.62-2.08
Upgrade
Gain (Loss) on Sale of Investments
-4.17-12.17273.63184.6284.6663.86
Upgrade
Gain (Loss) on Sale of Assets
1.111.990.690.710.040.05
Upgrade
Asset Writedown
-6.19-3.52--1.5-1.19-1.41
Upgrade
Legal Settlements
----2.1--
Upgrade
Other Unusual Items
70.6452.4147.7152.2829.0549.51
Upgrade
Pretax Income
336.39453.87636.91505.3437.27431.18
Upgrade
Income Tax Expense
10.47-4.8211.825.9124.3627.72
Upgrade
Earnings From Continuing Operations
325.92458.69625.11479.39412.91403.46
Upgrade
Minority Interest in Earnings
-30.79-22.574.21-6.69-24.07-0.49
Upgrade
Net Income
295.13436.12629.32472.7388.85402.97
Upgrade
Net Income to Common
295.13436.12629.32472.7388.85402.97
Upgrade
Net Income Growth
-46.75%-30.70%33.13%21.56%-3.50%11.60%
Upgrade
Shares Outstanding (Basic)
526504496498500478
Upgrade
Shares Outstanding (Diluted)
539527528503500478
Upgrade
Shares Change (YoY)
2.84%-0.18%4.94%0.58%4.72%2.46%
Upgrade
EPS (Basic)
0.560.871.270.950.780.84
Upgrade
EPS (Diluted)
0.550.831.190.940.780.84
Upgrade
EPS Growth
-48.22%-30.57%26.87%20.86%-7.86%8.92%
Upgrade
Free Cash Flow
-67.04-220.56-86.02-392.32-355.33251.04
Upgrade
Free Cash Flow Per Share
-0.12-0.42-0.16-0.78-0.710.53
Upgrade
Dividend Per Share
0.0500.0500.2180.0500.1600.170
Upgrade
Dividend Growth
-77.06%-77.06%336.00%-68.75%-5.88%6.25%
Upgrade
Gross Margin
22.71%24.62%24.38%23.52%26.40%27.92%
Upgrade
Operating Margin
3.28%5.48%5.42%5.57%7.51%10.33%
Upgrade
Profit Margin
3.34%5.34%9.32%8.63%9.36%11.94%
Upgrade
Free Cash Flow Margin
-0.76%-2.70%-1.27%-7.16%-8.55%7.43%
Upgrade
EBITDA
497.82633.4509.99412.81389.3406.75
Upgrade
EBITDA Margin
5.63%7.75%7.55%7.54%9.37%12.05%
Upgrade
D&A For EBITDA
208.27185.67143.65107.9477.2357.91
Upgrade
EBIT
289.55447.72366.34304.87312.06348.84
Upgrade
EBIT Margin
3.28%5.48%5.42%5.57%7.51%10.33%
Upgrade
Effective Tax Rate
3.11%-1.85%5.13%5.57%6.43%
Upgrade
Revenue as Reported
8,8358,1726,7545,4784,1563,376
Upgrade
Advertising Expenses
-15.0410.558.110.424.82
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.