Shenzhen Magic Design & Decoration Engineering Co., Ltd. (SHE:002856)

China · Delayed Price · Currency is CNY

20.22

+1.84 (10.01%)

Sep 30, 2026, 3:04 PM CST

SHE:002856 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,487	1,598	1,248	2,030	1,361	1,517
Market Cap Growth	80.37%	28.09%	-38.53%	49.10%	-10.26%	-20.33%
Enterprise Value	3,060	2,255	1,901	2,597	2,013	1,766
Last Close Price	18.38	11.81	9.22	15.00	10.06	11.21

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Forward PE	-	51.00	51.00	51.00	51.00	51.00
PS Ratio	7.16	4.53	1.77	2.31	0.82	2.58
PB Ratio	-82.58	-191.74	11.29	5.40	2.42	2.28
P/TBV Ratio	-	-	29.16	7.30	3.05	2.29

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
EV/Sales Ratio	8.81	6.40	2.70	2.96	1.21	3.01

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Debt / Equity Ratio	-18.98	-70.55	5.86	1.62	0.80	0.41
Net Debt / Equity Ratio	-17.55	-60.64	5.05	1.39	0.75	0.30
Net Debt / EBITDA Ratio	-4.50	-3.41	-2.95	-3.14	-3.22	-1.07
Net Debt / FCF Ratio	-4.51	-4.16	-11.06	-6.40	-11.56	-3.38
Asset Turnover	0.24	0.22	0.34	0.40	0.87	0.35
Inventory Turnover	19.18	22.28	31.85	40.58	74.54	22.62
Quick Ratio	0.73	0.78	0.73	0.86	1.06	1.41
Current Ratio	0.79	0.84	0.79	0.92	1.13	1.51
Return on Equity (ROE)	-754.16%	-447.13%	-115.94%	-40.05%	-22.59%	-21.57%
Return on Assets (ROA)	-5.47%	-6.20%	-6.17%	-4.95%	-4.50%	-7.20%
Return on Invested Capital (ROIC)	-185.12%	-42.26%	-25.82%	-18.61%	-14.97%	-21.46%
Return on Capital Employed (ROCE)	-245.40%	-186.80%	-150.00%	-38.80%	-20.20%	-27.80%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Earnings Yield	-8.40%	-13.37%	-20.60%	-8.55%	-10.48%	-10.62%
FCF Yield	-4.72%	-7.61%	-4.04%	-4.01%	-2.67%	-3.94%
Buyback Yield / Dilution	0.06%	0.06%	0.20%	2.09%	-2.23%	-5.48%
Total Shareholder Return	0.06%	0.06%	0.20%	2.09%	-2.23%	-5.48%