Shenzhen Magic Design & Decoration Engineering Co., Ltd. (SHE:002856)

SHE:002856 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 21, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	2,456	1,598	1,248	2,030	1,361	1,517
Market Cap Growth	116.85%	28.09%	-38.53%	49.10%	-10.26%	-20.33%
Enterprise Value	2,520	2,255	1,901	2,597	2,013	1,766
Last Close Price	18.15	11.81	9.22	15.00	10.06	11.21
Forward PE	-	51.00	51.00	51.00	51.00	51.00
PS Ratio	7.10	4.53	1.77	2.31	0.82	2.58
PB Ratio	-419.23	-191.74	11.29	5.40	2.42	2.28
P/TBV Ratio	-	-	29.16	7.30	3.05	2.29
EV/Sales Ratio	7.28	6.40	2.70	2.96	1.21	3.01
Debt / Equity Ratio	-15.17	-10.95	5.86	1.62	0.80	0.41
Net Debt / Equity Ratio	-3.25	-1.04	5.05	1.39	0.75	0.30
Net Debt / EBITDA Ratio	-0.22	-0.08	-2.95	-3.14	-3.22	-1.07
Net Debt / FCF Ratio	-0.15	-0.07	-11.06	-6.40	-11.56	-3.38
Asset Turnover	0.23	0.22	0.34	0.40	0.87	0.35
Inventory Turnover	20.79	22.20	31.85	40.58	74.54	22.62
Quick Ratio	0.76	0.77	0.73	0.86	1.06	1.41
Current Ratio	0.82	0.84	0.79	0.92	1.13	1.51
Return on Equity (ROE)	-530.07%	-447.13%	-115.94%	-40.05%	-22.59%	-21.57%
Return on Assets (ROA)	-4.01%	-4.38%	-6.17%	-4.95%	-4.50%	-7.20%
Return on Invested Capital (ROIC)	-1434.26%	-33.64%	-25.82%	-18.61%	-14.97%	-21.46%
Return on Capital Employed (ROCE)	-113.80%	-131.90%	-150.00%	-38.80%	-20.20%	-27.80%
Earnings Yield	-7.94%	-13.37%	-20.60%	-8.55%	-10.48%	-10.62%
FCF Yield	-5.00%	-7.61%	-4.04%	-4.01%	-2.67%	-3.94%
Buyback Yield / Dilution	0.11%	0.06%	0.20%	2.09%	-2.23%	-5.48%
Total Shareholder Return	0.11%	0.06%	0.20%	2.09%	-2.23%	-5.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.