Zhejiang Jiemei Electronic And Technology Co., Ltd. (SHE:002859)
China · Delayed Price · Currency is CNY 41.95
+0.46 (1.11%)
Nov 5, 2026, 3:04 PM CST
SHE:002859 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,417 | 2,003 | 1,748 | 1,519 | 1,212 | 1,834 |
Other Revenue | 97.28 | 97.28 | 69.34 | 52.92 | 89.16 | 27.87 |
| 2,514 | 2,100 | 1,817 | 1,572 | 1,301 | 1,861 | |
Revenue Growth | 25.61% | 15.60% | 15.57% | 20.83% | -30.10% | 30.58% |
Cost of Revenue | 1,682 | 1,402 | 1,196 | 1,009 | 918.08 | 1,149 |
Gross Profit | 832.41 | 698.76 | 621.09 | 562.87 | 383.1 | 712.14 |
Selling, General & Admin | 271.57 | 230.01 | 187.68 | 170.21 | 169.07 | 136.77 |
Research & Development | 186.28 | 164.78 | 171.69 | 92.55 | 93 | 110.7 |
Other Operating Expenses | 17.97 | 16.3 | 14.37 | 18.93 | 7.07 | 6.55 |
Operating Expenses | 490.38 | 412.42 | 379.1 | 290.06 | 261.07 | 256.34 |
Operating Income | 342.03 | 286.34 | 241.99 | 272.81 | 122.03 | 455.8 |
Interest Expense | -65.26 | -63.56 | -53.14 | -30.22 | -34.71 | -21.88 |
Interest & Investment Income | 18.73 | 18.32 | 26.91 | 33.84 | 14.93 | 12.4 |
Currency Exchange Gain (Loss) | -14.04 | -14.04 | 1.1 | 9.85 | 60.04 | -15.21 |
Other Non Operating Income (Expenses) | -19.98 | -1.28 | -1.26 | -0.77 | -0.63 | -0.57 |
EBT Excluding Unusual Items | 261.48 | 225.79 | 215.59 | 285.5 | 161.66 | 430.53 |
Impairment of Goodwill | -0.04 | -0.04 | -0.41 | -0.38 | -16.99 | - |
Gain (Loss) on Sale of Investments | -5.24 | -2.53 | -4.15 | -1.41 | 20 | - |
Gain (Loss) on Sale of Assets | 39.32 | 0.13 | 0.35 | 0.24 | 0.35 | -0.52 |
Asset Writedown | 0.4 | -0.9 | -0.24 | -0.63 | - | - |
Other Unusual Items | 5.97 | 6.66 | 3.45 | 1.44 | 11.3 | 8.25 |
Pretax Income | 301.89 | 229.12 | 214.68 | 284.83 | 176.32 | 438.26 |
Income Tax Expense | 50.5 | 25.62 | 12.54 | 29.23 | 10.45 | 49.31 |
Earnings From Continuing Operations | 251.39 | 203.5 | 202.14 | 255.6 | 165.87 | 388.95 |
Minority Interest in Earnings | 15.8 | 16.32 | 0.03 | 0.02 | - | - |
Net Income | 267.19 | 219.82 | 202.17 | 255.62 | 165.87 | 388.95 |
Net Income to Common | 267.19 | 219.82 | 202.17 | 255.62 | 165.87 | 388.95 |
Net Income Growth | 32.98% | 8.73% | -20.91% | 54.11% | -57.36% | 34.47% |
Shares Outstanding (Basic) | 438 | 431 | 430 | 433 | 405 | 405 |
Shares Outstanding (Diluted) | 438 | 431 | 430 | 433 | 405 | 423 |
Shares Change | 2.27% | 0.20% | -0.72% | 7.09% | -4.31% | 3.77% |
EPS (Basic) | 0.61 | 0.51 | 0.47 | 0.59 | 0.41 | 0.96 |
EPS (Diluted) | 0.61 | 0.51 | 0.47 | 0.59 | 0.41 | 0.92 |
EPS Growth | 30.03% | 8.51% | -20.34% | 43.90% | -55.44% | 29.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -311.98 | -494.9 | -776.39 | -343.19 | -178.83 | -410.32 |
Free Cash Flow Per Share | -0.71 | -1.15 | -1.80 | -0.79 | -0.44 | -0.97 |
Dividend Per Share | 0.220 | 0.220 | 0.240 | 0.200 | 0.100 | 0.200 |
Dividend Growth | 0% | -8.33% | 20.00% | 100.00% | -50.00% | 0% |
Gross Margin | 33.11% | 33.27% | 34.18% | 35.80% | 29.44% | 38.26% |
Operating Margin | 13.61% | 13.63% | 13.32% | 17.35% | 9.38% | 24.49% |
Profit Margin | 10.63% | 10.47% | 11.13% | 16.26% | 12.75% | 20.90% |
Free Cash Flow Margin | -12.41% | -23.56% | -42.73% | -21.83% | -13.74% | -22.04% |
EBITDA | 534.64 | 465.53 | 403.29 | 404.5 | 230.44 | 529.97 |
EBITDA Margin | 21.27% | 22.16% | 22.20% | 25.73% | 17.71% | 28.47% |
D&A For EBITDA | 192.61 | 179.19 | 161.3 | 131.69 | 108.41 | 74.17 |
EBIT | 342.03 | 286.34 | 241.99 | 272.81 | 122.03 | 455.8 |
EBIT Margin | 13.61% | 13.63% | 13.32% | 17.35% | 9.38% | 24.49% |
Effective Tax Rate | 16.73% | 11.18% | 5.84% | 10.26% | 5.92% | 11.25% |
Revenue as Reported | 2,514 | 2,100 | 1,817 | 1,572 | 1,301 | 1,861 |