Guangdong Senssun Weighing Apparatus Group Ltd. (SHE:002870)
China · Delayed Price · Currency is CNY 53.00
+3.11 (6.23%)
Sep 2, 2026, 8:53 AM CST
SHE:002870 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,440 | 5,974 | 5,854 | 5,745 | 4,763 | 4,848 |
Other Revenue | 54.52 | 56.74 | 47.67 | 43.07 | 53.55 | 41.82 |
| 5,495 | 6,030 | 5,902 | 5,788 | 4,817 | 4,890 | |
Revenue Growth | -6.64% | 2.17% | 1.97% | 20.16% | -1.50% | 400.66% |
Cost of Revenue | 4,311 | 4,671 | 4,506 | 4,419 | 3,676 | 3,748 |
Gross Profit | 1,184 | 1,359 | 1,396 | 1,369 | 1,141 | 1,143 |
Selling, General & Admin | 532.15 | 634.26 | 591.79 | 526.26 | 484.49 | 573.71 |
Research & Development | 444.07 | 438.9 | 426.29 | 336.37 | 303.68 | 234.22 |
Other Operating Expenses | 11.26 | 5.7 | 3.11 | -2.41 | 20.91 | 20.87 |
Operating Expenses | 989.98 | 1,089 | 1,029 | 868.93 | 821.18 | 834 |
Operating Income | 194.38 | 270.5 | 366.4 | 500.1 | 319.53 | 308.51 |
Interest Expense | -128.33 | -134.71 | -148.23 | -111.49 | -78.13 | -80.57 |
Interest & Investment Income | 67.67 | 64.56 | 18.62 | 21.84 | 17.9 | 18.78 |
Currency Exchange Gain (Loss) | -58.46 | -21.23 | 18.75 | 14.31 | 23.28 | -18.25 |
Other Non Operating Income (Expenses) | -3.54 | -3.88 | -2.36 | -2.37 | -2.02 | -1.8 |
EBT Excluding Unusual Items | 71.73 | 175.25 | 253.18 | 422.38 | 280.55 | 226.67 |
Gain (Loss) on Sale of Investments | 6.03 | -0.69 | -2.95 | -80.9 | -92.43 | -109.14 |
Gain (Loss) on Sale of Assets | -3.68 | -1.07 | 5.81 | 0.49 | 0.61 | -0.21 |
Asset Writedown | -3.35 | -4.63 | -1.8 | -2.52 | -1.95 | -5.55 |
Other Unusual Items | 4.13 | 1.68 | 7.85 | 18.93 | 19.06 | 13.21 |
Pretax Income | 74.86 | 170.54 | 262.09 | 358.38 | 205.84 | 124.98 |
Income Tax Expense | 34.56 | 35.69 | 25.28 | 39.44 | -3.43 | -0.34 |
Earnings From Continuing Operations | 40.3 | 134.84 | 236.81 | 318.94 | 209.27 | 125.32 |
Minority Interest in Earnings | -10.64 | -39.91 | -81.55 | -157.76 | -123.01 | -75.23 |
Net Income | 29.65 | 94.93 | 155.26 | 161.18 | 86.26 | 50.1 |
Net Income to Common | 29.65 | 94.93 | 155.26 | 161.18 | 86.26 | 50.1 |
Net Income Growth | -76.98% | -38.86% | -3.67% | 86.86% | 72.18% | -33.28% |
Shares Outstanding (Basic) | 134 | 132 | 132 | 132 | 125 | 111 |
Shares Outstanding (Diluted) | 134 | 132 | 132 | 132 | 125 | 111 |
Shares Change | 1.78% | 0.21% | -0.41% | 5.68% | 12.29% | 0.82% |
EPS (Basic) | 0.22 | 0.72 | 1.18 | 1.22 | 0.69 | 0.45 |
EPS (Diluted) | 0.22 | 0.72 | 1.18 | 1.22 | 0.69 | 0.45 |
EPS Growth | -77.38% | -38.98% | -3.28% | 76.81% | 53.33% | -33.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 266.55 | 208.81 | 229.08 | 447.41 | -30 | 127.53 |
Free Cash Flow Per Share | 1.99 | 1.58 | 1.74 | 3.39 | -0.24 | 1.15 |
Dividend Per Share | 0.128 | 0.128 | 0.100 | 0.100 | 0.150 | - |
Dividend Growth | 28.00% | 28.00% | 0% | -33.33% | -16.67% | - |
Gross Margin | 21.55% | 22.54% | 23.65% | 23.65% | 23.68% | 23.36% |
Operating Margin | 3.54% | 4.49% | 6.21% | 8.64% | 6.63% | 6.31% |
Profit Margin | 0.54% | 1.57% | 2.63% | 2.79% | 1.79% | 1.02% |
Free Cash Flow Margin | 4.85% | 3.46% | 3.88% | 7.73% | -0.62% | 2.61% |
EBITDA | 478.44 | 595.39 | 799.65 | 832.57 | 627.82 | 578 |
EBITDA Margin | 8.71% | 9.87% | 13.55% | 14.38% | 13.03% | 11.82% |
D&A For EBITDA | 284.06 | 324.88 | 433.25 | 332.48 | 308.29 | 269.49 |
EBIT | 194.38 | 270.5 | 366.4 | 500.1 | 319.53 | 308.51 |
EBIT Margin | 3.54% | 4.49% | 6.21% | 8.64% | 6.63% | 6.31% |
Effective Tax Rate | 46.17% | 20.93% | 9.64% | 11.01% | - | - |
Revenue as Reported | 5,495 | 6,030 | 5,902 | 5,788 | 4,817 | 4,890 |
Advertising Expenses | - | 70.16 | 49.82 | 38.37 | 27.28 | 31.75 |