Tiansheng Pharmaceutical Group Co., Ltd. (SHE:002872)
China flag China · Delayed Price · Currency is CNY
6.03
+0.08 (1.34%)
Sep 2, 2026, 3:04 PM CST

SHE:002872 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
514.89514.09569.71579.33606.99736.69
Revenue Growth
-1.07%-9.76%-1.66%-4.56%-17.61%-38.75%
Gross Profit
239.94239.67261.14256.97327.89295.12
Operating Income
-62.4-55.26-60.56-85.96-93.65-72.44
Net Income
-42.88-55.42-87.4-93.07-90.56-67.81
Earnings Per Share
-0.13-0.17-0.27-0.29-0.28-0.21
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceutical Manufacturing
455.98515.6523.42573.28445.34
Pharmaceutical Distribution
17.1513.317.143.95267.59
Unallocated Other Income
40.9640.8138.7829.7623.75
Total
514.09569.71579.33606.99736.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
270.73280.47270.42192.71278.25420.68
Total Debt
324.72359.4367.61325.58329.17413.78
Net Cash (Debt)
-53.99-78.93-97.19-132.86-50.926.89
Net Cash Growth
------
Net Cash Per Share
-0.17-0.25-0.31-0.42-0.160.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
61.9742.9750.15-24.5689.1818.97
Capital Expenditures
-29.46-26.92-50.27-76.74-73.42-114.38
Free Cash Flow
32.5116.05-0.13-101.315.76-95.41
Free Cash Flow Growth
-25.06%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
46.60%46.62%45.84%44.36%54.02%40.06%
Operating Margin
-12.12%-10.75%-10.63%-14.84%-15.43%-9.83%
Pretax Margin
-9.08%-12.03%-17.16%-16.35%-13.86%-7.39%
Profit Margin
-8.33%-10.78%-15.34%-16.07%-14.92%-9.20%
FCF Margin
6.31%3.12%-0.02%-17.49%2.60%-12.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
P/FCF Ratio
58.2096.28--106.52-
PS Ratio
3.673.012.532.822.772.25