Tiansheng Pharmaceutical Group Co., Ltd. (SHE:002872)
China flag China · Delayed Price · Currency is CNY
6.22
+0.09 (1.47%)
Nov 6, 2026, 11:14 AM CST

SHE:002872 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
507.49514.09569.71579.33606.99736.69
Revenue Growth
-1.68%-9.76%-1.66%-4.56%-17.61%-38.75%
Gross Profit
229.44239.67261.14256.97327.89295.12
Operating Income
-73.96-55.26-60.56-85.96-93.65-72.44
Net Income
-53.85-55.42-87.4-93.07-90.56-67.81
Earnings Per Share
-0.17-0.17-0.27-0.29-0.28-0.21
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceutical Manufacturing
455.98515.6523.42573.28445.34
Pharmaceutical Distribution
17.1513.317.143.95267.59
Unallocated Other Income
40.9640.8138.7829.7623.75
Total
514.09569.71579.33606.99736.69

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
278.09280.47270.42192.71278.25420.68
Total Debt
352.33359.4367.61325.58329.17413.78
Net Cash (Debt)
-74.24-78.93-97.19-132.86-50.926.89
Net Cash Growth
------
Net Cash Per Share
-0.23-0.25-0.31-0.42-0.160.02

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
74.7642.9750.15-24.5689.1818.97
Capital Expenditures
-35.23-26.92-50.27-76.74-73.42-114.38
Free Cash Flow
39.5416.05-0.13-101.315.76-95.41
Free Cash Flow Growth
23.79%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
45.21%46.62%45.84%44.36%54.02%40.06%
Operating Margin
-14.57%-10.75%-10.63%-14.84%-15.43%-9.83%
Pretax Margin
-11.97%-12.03%-17.16%-16.35%-13.86%-7.39%
Profit Margin
-10.61%-10.78%-15.34%-16.07%-14.92%-9.20%
FCF Margin
7.79%3.12%-0.02%-17.49%2.60%-12.95%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
P/FCF Ratio
50.0396.28--106.52-
PS Ratio
3.903.012.532.822.772.25