Guiyang Xintian Pharmaceutical Co.,Ltd. (SHE:002873)
China flag China · Delayed Price · Currency is CNY
10.61
+0.12 (1.14%)
Jan 23, 2026, 3:04 PM CST

SHE:002873 Statistics

Total Valuation

SHE:002873 has a market cap or net worth of CNY 2.50 billion. The enterprise value is 2.93 billion.

Market Cap2.50B
Enterprise Value 2.93B

Important Dates

The next estimated earnings date is Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date n/a

Share Statistics

SHE:002873 has 235.30 million shares outstanding. The number of shares has decreased by -0.99% in one year.

Current Share Class 235.30M
Shares Outstanding 235.30M
Shares Change (YoY) -0.99%
Shares Change (QoQ) -0.68%
Owned by Insiders (%) 35.95%
Owned by Institutions (%) 2.50%
Float 149.03M

Valuation Ratios

The trailing PE ratio is 332.69.

PE Ratio 332.69
Forward PE n/a
PS Ratio 3.31
PB Ratio 1.98
P/TBV Ratio 2.16
P/FCF Ratio 23.12
P/OCF Ratio 16.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 48.77, with an EV/FCF ratio of 27.12.

EV / Earnings 390.31
EV / Sales 3.88
EV / EBITDA 48.77
EV / EBIT 184.19
EV / FCF 27.12

Financial Position

The company has a current ratio of 2.17, with a Debt / Equity ratio of 0.48.

Current Ratio 2.17
Quick Ratio 1.52
Debt / Equity 0.48
Debt / EBITDA 10.02
Debt / FCF 5.57
Interest Coverage 1.52

Financial Efficiency

Return on equity (ROE) is 0.65% and return on invested capital (ROIC) is 0.79%.

Return on Equity (ROE) 0.65%
Return on Assets (ROA) 0.49%
Return on Invested Capital (ROIC) 0.79%
Return on Capital Employed (ROCE) 0.89%
Weighted Average Cost of Capital (WACC) 4.04%
Revenue Per Employee 449,070
Profits Per Employee 4,461
Employee Count1,682
Asset Turnover 0.37
Inventory Turnover 1.31

Taxes

In the past 12 months, SHE:002873 has paid 1.66 million in taxes.

Income Tax 1.66M
Effective Tax Rate 18.08%

Stock Price Statistics

The stock price has increased by +15.23% in the last 52 weeks. The beta is 0.08, so SHE:002873's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change +15.23%
50-Day Moving Average 10.40
200-Day Moving Average 10.34
Relative Strength Index (RSI) 63.31
Average Volume (20 Days) 4,394,060

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002873 had revenue of CNY 755.34 million and earned 7.50 million in profits. Earnings per share was 0.03.

Revenue755.34M
Gross Profit 539.51M
Operating Income 15.90M
Pretax Income 9.16M
Net Income 7.50M
EBITDA 54.96M
EBIT 15.90M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 169.53 million in cash and 601.95 million in debt, with a net cash position of -432.42 million or -1.84 per share.

Cash & Cash Equivalents 169.53M
Total Debt 601.95M
Net Cash -432.42M
Net Cash Per Share -1.84
Equity (Book Value) 1.26B
Book Value Per Share 5.37
Working Capital 352.07M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 149.43 million and capital expenditures -41.43 million, giving a free cash flow of 107.99 million.

Operating Cash Flow 149.43M
Capital Expenditures -41.43M
Free Cash Flow 107.99M
FCF Per Share 0.46
Full Cash Flow Statement

Margins

Gross margin is 71.43%, with operating and profit margins of 2.11% and 0.99%.

Gross Margin 71.43%
Operating Margin 2.11%
Pretax Margin 1.21%
Profit Margin 0.99%
EBITDA Margin 7.28%
EBIT Margin 2.11%
FCF Margin 14.30%

Dividends & Yields

This stock pays an annual dividend of 0.12, which amounts to a dividend yield of 1.14%.

Dividend Per Share 0.12
Dividend Yield 1.14%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 549.88%
Buyback Yield 0.99%
Shareholder Yield 2.13%
Earnings Yield 0.30%
FCF Yield 4.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 28, 2022. It was a forward split with a ratio of 1.4.

Last Split Date Oct 28, 2022
Split Type Forward
Split Ratio 1.4

Scores

SHE:002873 has an Altman Z-Score of 2.71 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.71
Piotroski F-Score 5