Guiyang Xintian Pharmaceutical Co.,Ltd. (SHE:002873)
China flag China · Delayed Price · Currency is CNY
9.54
-0.02 (-0.21%)
Apr 22, 2026, 1:35 PM CST

SHE:002873 Statistics

Total Valuation

SHE:002873 has a market cap or net worth of CNY 2.25 billion. The enterprise value is 2.74 billion.

Market Cap2.25B
Enterprise Value 2.74B

Important Dates

The last earnings date was Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date n/a

Share Statistics

SHE:002873 has 235.30 million shares outstanding. The number of shares has increased by 6.87% in one year.

Current Share Class 235.30M
Shares Outstanding 235.30M
Shares Change (YoY) +6.87%
Shares Change (QoQ) -13.93%
Owned by Insiders (%) 34.51%
Owned by Institutions (%) 5.88%
Float 152.44M

Valuation Ratios

The trailing PE ratio is 247.03.

PE Ratio 247.03
Forward PE n/a
PS Ratio 3.00
PB Ratio 1.79
P/TBV Ratio 1.97
P/FCF Ratio 69.99
P/OCF Ratio 26.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 45.33, with an EV/FCF ratio of 85.39.

EV / Earnings 301.22
EV / Sales 3.66
EV / EBITDA 45.33
EV / EBIT 120.05
EV / FCF 85.39

Financial Position

The company has a current ratio of 1.71, with a Debt / Equity ratio of 0.53.

Current Ratio 1.71
Quick Ratio 1.25
Debt / Equity 0.53
Debt / EBITDA 11.05
Debt / FCF 20.81
Interest Coverage 1.29

Financial Efficiency

Return on equity (ROE) is 0.74% and return on invested capital (ROIC) is 1.24%.

Return on Equity (ROE) 0.74%
Return on Assets (ROA) 0.70%
Return on Invested Capital (ROIC) 1.24%
Return on Capital Employed (ROCE) 1.31%
Weighted Average Cost of Capital (WACC) 4.51%
Revenue Per Employee 445,731
Profits Per Employee 5,417
Employee Count1,682
Asset Turnover 0.37
Inventory Turnover 1.36

Taxes

In the past 12 months, SHE:002873 has paid 657,980 in taxes.

Income Tax 657,980
Effective Tax Rate 6.74%

Stock Price Statistics

The stock price has increased by +11.16% in the last 52 weeks. The beta is 0.16, so SHE:002873's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change +11.16%
50-Day Moving Average 10.26
200-Day Moving Average 10.68
Relative Strength Index (RSI) 41.62
Average Volume (20 Days) 19,816,915

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002873 had revenue of CNY 749.72 million and earned 9.11 million in profits. Earnings per share was 0.04.

Revenue749.72M
Gross Profit 533.05M
Operating Income 22.86M
Pretax Income 9.77M
Net Income 9.11M
EBITDA 55.74M
EBIT 22.86M
Earnings Per Share (EPS) 0.04
Full Income Statement

Balance Sheet

The company has 173.82 million in cash and 668.90 million in debt, with a net cash position of -495.09 million or -2.10 per share.

Cash & Cash Equivalents 173.82M
Total Debt 668.90M
Net Cash -495.09M
Net Cash Per Share -2.10
Equity (Book Value) 1.26B
Book Value Per Share 5.34
Working Capital 270.84M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 83.73 million and capital expenditures -51.59 million, giving a free cash flow of 32.14 million.

Operating Cash Flow 83.73M
Capital Expenditures -51.59M
Depreciation & Amortization 32.88M
Net Borrowing 111.12M
Free Cash Flow 32.14M
FCF Per Share 0.14
Full Cash Flow Statement

Margins

Gross margin is 71.10%, with operating and profit margins of 3.05% and 1.22%.

Gross Margin 71.10%
Operating Margin 3.05%
Pretax Margin 1.30%
Profit Margin 1.22%
EBITDA Margin 7.43%
EBIT Margin 3.05%
FCF Margin 4.29%

Dividends & Yields

This stock pays an annual dividend of 0.03, which amounts to a dividend yield of 0.31%.

Dividend Per Share 0.03
Dividend Yield 0.31%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 454.63%
Buyback Yield -6.87%
Shareholder Yield -6.56%
Earnings Yield 0.41%
FCF Yield 1.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 28, 2022. It was a forward split with a ratio of 1.4.

Last Split Date Oct 28, 2022
Split Type Forward
Split Ratio 1.4

Scores

SHE:002873 has an Altman Z-Score of 2.63 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.63
Piotroski F-Score 5