Guiyang Xintian Pharmaceutical Co.,Ltd. (SHE:002873)
China flag China · Delayed Price · Currency is CNY
7.59
-0.10 (-1.30%)
Nov 6, 2026, 11:15 AM CST

SHE:002873 Statistics

Total Valuation

SHE:002873 has a market cap or net worth of CNY 1.80 billion. The enterprise value is 2.16 billion.

Market Cap1.80B
Enterprise Value 2.16B

Important Dates

The last earnings date was Thursday, October 29, 2026.

Earnings Date Oct 29, 2026
Ex-Dividend Date May 27, 2026

Share Statistics

SHE:002873 has 237.74 million shares outstanding. The number of shares has decreased by -0.33% in one year.

Current Share Class 237.74M
Shares Outstanding 237.74M
Shares Change (YoY) -0.33%
Shares Change (QoQ) +4.09%
Owned by Insiders (%) 31.30%
Owned by Institutions (%) 7.77%
Float 161.65M

Valuation Ratios

The trailing PE ratio is 180.86.

PE Ratio 180.86
Forward PE n/a
PS Ratio 2.60
PB Ratio 1.40
P/TBV Ratio 1.53
P/FCF Ratio 23.06
P/OCF Ratio 12.54
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 34.69, with an EV/FCF ratio of 27.55.

EV / Earnings 223.74
EV / Sales 3.10
EV / EBITDA 34.69
EV / EBIT 99.71
EV / FCF 27.55

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 0.42.

Current Ratio 1.24
Quick Ratio 0.90
Debt / Equity 0.42
Debt / EBITDA 8.82
Debt / FCF 7.00
Interest Coverage 4.14

Financial Efficiency

Return on equity (ROE) is 0.75% and return on invested capital (ROIC) is 1.14%.

Return on Equity (ROE) 0.75%
Return on Assets (ROA) 0.65%
Return on Invested Capital (ROIC) 1.14%
Return on Capital Employed (ROCE) 1.36%
Weighted Average Cost of Capital (WACC) 3.96%
Revenue Per Employee 500,417
Profits Per Employee 6,943
Employee Count1,388
Asset Turnover 0.34
Inventory Turnover 1.22

Taxes

In the past 12 months, SHE:002873 has paid 1.31 million in taxes.

Income Tax 1.31M
Effective Tax Rate 11.97%

Stock Price Statistics

The stock price has decreased by -29.71% in the last 52 weeks. The beta is 0.12, so SHE:002873's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change -29.71%
50-Day Moving Average 8.22
200-Day Moving Average 9.00
Relative Strength Index (RSI) 42.91
Average Volume (20 Days) 5,185,828

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002873 had revenue of CNY 694.58 million and earned 9.64 million in profits. Earnings per share was 0.04.

Revenue694.58M
Gross Profit 499.55M
Operating Income 21.62M
Pretax Income 10.95M
Net Income 9.64M
EBITDA 54.94M
EBIT 21.62M
Earnings Per Share (EPS) 0.04
Full Income Statement

Balance Sheet

The company has 196.37 million in cash and 547.95 million in debt, with a net cash position of -351.58 million or -1.48 per share.

Cash & Cash Equivalents 196.37M
Total Debt 547.95M
Net Cash -351.58M
Net Cash Per Share -1.48
Equity (Book Value) 1.29B
Book Value Per Share 5.45
Working Capital 107.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 143.86 million and capital expenditures -65.62 million, giving a free cash flow of 78.24 million.

Operating Cash Flow 143.86M
Capital Expenditures -65.62M
Depreciation & Amortization 33.32M
Net Borrowing -41.67M
Free Cash Flow 78.24M
FCF Per Share 0.33
Full Cash Flow Statement

Margins

Gross margin is 71.92%, with operating and profit margins of 3.11% and 1.39%.

Gross Margin 71.92%
Operating Margin 3.11%
Pretax Margin 1.58%
Profit Margin 1.39%
EBITDA Margin 7.91%
EBIT Margin 3.11%
FCF Margin 11.27%

Dividends & Yields

This stock pays an annual dividend of 0.03, which amounts to a dividend yield of 0.40%.

Dividend Per Share 0.03
Dividend Yield 0.40%
Dividend Growth (YoY) -70.00%
Years of Dividend Growth 1
Payout Ratio 264.72%
FCF Payout Ratio 9.12%
Buyback Yield 0.33%
Shareholder Yield 0.73%
Earnings Yield 0.55%
FCF Yield 4.34%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 28, 2022. It was a forward split with a ratio of 1.4.

Last Split Date Oct 28, 2022
Split Type Forward
Split Ratio 1.4

Scores

Altman Z-Score n/a
Piotroski F-Score 6