Guiyang Xintian Pharmaceutical Co.,Ltd. (SHE:002873)
China flag China · Delayed Price · Currency is CNY
9.91
-0.26 (-2.56%)
May 12, 2026, 3:04 PM CST

SHE:002873 Statistics

Total Valuation

SHE:002873 has a market cap or net worth of CNY 2.33 billion. The enterprise value is 2.80 billion.

Market Cap2.33B
Enterprise Value 2.80B

Important Dates

The last earnings date was Thursday, April 30, 2026.

Earnings Date Apr 30, 2026
Ex-Dividend Date n/a

Share Statistics

SHE:002873 has 235.30 million shares outstanding. The number of shares has increased by 5.53% in one year.

Current Share Class 235.30M
Shares Outstanding 235.30M
Shares Change (YoY) +5.53%
Shares Change (QoQ) +16.62%
Owned by Insiders (%) 34.51%
Owned by Institutions (%) 5.77%
Float 152.44M

Valuation Ratios

The trailing PE ratio is 277.41.

PE Ratio 277.41
Forward PE n/a
PS Ratio 3.17
PB Ratio 1.85
P/TBV Ratio 2.03
P/FCF Ratio 45.46
P/OCF Ratio 20.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 46.07, with an EV/FCF ratio of 54.53.

EV / Earnings 332.21
EV / Sales 3.80
EV / EBITDA 46.07
EV / EBIT 122.19
EV / FCF 54.53

Financial Position

The company has a current ratio of 1.34, with a Debt / Equity ratio of 0.50.

Current Ratio 1.34
Quick Ratio 0.97
Debt / Equity 0.50
Debt / EBITDA 10.41
Debt / FCF 12.33
Interest Coverage 1.29

Financial Efficiency

Return on equity (ROE) is 0.68% and return on invested capital (ROIC) is 1.05%.

Return on Equity (ROE) 0.68%
Return on Assets (ROA) 0.71%
Return on Invested Capital (ROIC) 1.05%
Return on Capital Employed (ROCE) 1.40%
Weighted Average Cost of Capital (WACC) 4.35%
Revenue Per Employee 529,668
Profits Per Employee 6,066
Employee Count1,388
Asset Turnover 0.37
Inventory Turnover 1.46

Taxes

In the past 12 months, SHE:002873 has paid 2.12 million in taxes.

Income Tax 2.12M
Effective Tax Rate 20.15%

Stock Price Statistics

The stock price has increased by +10.97% in the last 52 weeks. The beta is 0.12, so SHE:002873's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +10.97%
50-Day Moving Average 10.10
200-Day Moving Average 10.70
Relative Strength Index (RSI) 48.80
Average Volume (20 Days) 12,548,191

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002873 had revenue of CNY 735.18 million and earned 8.42 million in profits. Earnings per share was 0.04.

Revenue735.18M
Gross Profit 524.52M
Operating Income 22.89M
Pretax Income 10.54M
Net Income 8.42M
EBITDA 55.92M
EBIT 22.89M
Earnings Per Share (EPS) 0.04
Full Income Statement

Balance Sheet

The company has 167.21 million in cash and 632.34 million in debt, with a net cash position of -465.12 million or -1.98 per share.

Cash & Cash Equivalents 167.21M
Total Debt 632.34M
Net Cash -465.12M
Net Cash Per Share -1.98
Equity (Book Value) 1.26B
Book Value Per Share 5.15
Working Capital 156.90M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 111.37 million and capital expenditures -60.07 million, giving a free cash flow of 51.29 million.

Operating Cash Flow 111.37M
Capital Expenditures -60.07M
Depreciation & Amortization 33.03M
Net Borrowing 94.55M
Free Cash Flow 51.29M
FCF Per Share 0.22
Full Cash Flow Statement

Margins

Gross margin is 71.35%, with operating and profit margins of 3.11% and 1.15%.

Gross Margin 71.35%
Operating Margin 3.11%
Pretax Margin 1.43%
Profit Margin 1.15%
EBITDA Margin 7.61%
EBIT Margin 3.11%
FCF Margin 6.98%

Dividends & Yields

This stock pays an annual dividend of 0.03, which amounts to a dividend yield of 0.29%.

Dividend Per Share 0.03
Dividend Yield 0.29%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 382.49%
Buyback Yield -5.53%
Shareholder Yield -5.23%
Earnings Yield 0.36%
FCF Yield 2.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 28, 2022. It was a forward split with a ratio of 1.4.

Last Split Date Oct 28, 2022
Split Type Forward
Split Ratio 1.4

Scores

Altman Z-Score n/a
Piotroski F-Score 5