Beijing Yuanlong Yato Culture Dissemination Co.,Ltd. (SHE:002878)
China flag China · Delayed Price · Currency is CNY
12.18
+0.47 (4.01%)
Jul 31, 2026, 3:05 PM CST

SHE:002878 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,9523,0082,7102,6923,2902,286
Revenue Growth
6.49%11.00%0.67%-18.19%43.95%14.84%
Gross Profit
312.54327.93291.66407.32645.63495.82
Operating Income
-35.05-17.86-83.9730.32177.71146.96
Net Income
-37.1-29.55-244.6223.66167.31115.59
Earnings Per Share
-0.13-0.11-0.940.110.750.53
EPS Growth
----85.33%41.51%-29.33%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Marketing Business
2,8742,6072,5702,1532,057
IP based cultural and creative products
134.07102.91---
Total
3,0082,7102,6923,2902,286

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
488.87585.6612.431,027465.42451.92
Total Debt
447.09556.59495.26555.46327.93281.41
Net Cash (Debt)
41.7829.01117.17471.39137.48170.51
Net Cash Growth
-71.32%-75.24%-75.14%242.87%-19.37%-12.23%
Net Cash Per Share
0.150.110.452.190.620.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
164.84234.7247.314.17126.74122.2
Capital Expenditures
-21.4-22.85-30.12-55.7-16.32-8.92
Free Cash Flow
143.44211.85217.19-51.53110.42113.28
Free Cash Flow Growth
-76.85%-2.46%---2.52%-18.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
10.59%10.90%10.76%15.13%19.62%21.69%
Operating Margin
-1.19%-0.59%-3.10%1.13%5.40%6.43%
Pretax Margin
-1.07%-0.99%-10.00%0.81%5.63%6.86%
Profit Margin
-1.26%-0.98%-9.03%0.88%5.08%5.06%
FCF Margin
4.86%7.04%8.01%-1.91%3.36%4.96%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.5000.360
Dividend Per Share Growth
-90.00%38.89%0%
Dividend Yield
0.27%3.33%1.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---175.5720.7337.74
Forward PE
-50.6155.8625.6717.7630.78
P/FCF Ratio
22.2522.5319.80-31.4138.51
PS Ratio
1.081.591.591.541.051.91