Beijing Yuanlong Yato Culture Dissemination Co.,Ltd. (SHE:002878)
China flag China · Delayed Price · Currency is CNY
12.52
-0.10 (-0.79%)
Sep 14, 2026, 2:30 PM CST

SHE:002878 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,7813,0082,7102,6923,2902,286
Revenue Growth
-3.97%11.00%0.67%-18.19%43.95%14.84%
Gross Profit
344.37327.93291.66407.32645.63495.82
Operating Income
-11.51-17.86-83.9730.32177.71146.96
Net Income
-28.62-29.55-244.6223.66167.31115.59
Earnings Per Share
-0.08-0.11-0.940.110.750.53
EPS Growth
----85.33%41.51%-29.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Marketing Business
2,6672,8742,6072,5702,1532,057
IP based cultural and creative products
-134.07102.91---
Total
2,7813,0082,7102,6923,2902,286

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
569.55585.6612.431,027465.42451.92
Total Debt
433.9556.59495.26555.46327.93281.41
Net Cash (Debt)
135.6529.01117.17471.39137.48170.51
Net Cash Growth
2.62%-75.24%-75.14%242.87%-19.37%-12.23%
Net Cash Per Share
0.400.110.452.190.620.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
272.44234.7247.314.17126.74122.2
Capital Expenditures
-22.54-22.85-30.12-55.7-16.32-8.92
Free Cash Flow
249.9211.85217.19-51.53110.42113.28
Free Cash Flow Growth
-50.50%-2.46%---2.52%-18.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.38%10.90%10.76%15.13%19.62%21.69%
Operating Margin
-0.41%-0.59%-3.10%1.13%5.40%6.43%
Pretax Margin
-0.66%-0.99%-10.00%0.81%5.63%6.86%
Profit Margin
-1.03%-0.98%-9.03%0.88%5.08%5.06%
FCF Margin
8.99%7.04%8.01%-1.91%3.36%4.96%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.5000.360
Dividend Per Share Growth
-90.00%38.89%0%
Dividend Yield
0.27%3.33%1.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---175.5720.7337.74
Forward PE
-50.6155.8625.6717.7630.78
P/FCF Ratio
13.2322.5319.80-31.4138.51
PS Ratio
1.191.591.591.541.051.91