Beijing Yuanlong Yato Culture Dissemination Co.,Ltd. (SHE:002878)
China flag China · Delayed Price · Currency is CNY
12.83
-1.42 (-9.96%)
Oct 30, 2026, 3:04 PM CST

SHE:002878 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,4763,0082,7102,6923,2902,286
Revenue Growth
-21.01%11.00%0.67%-18.19%43.95%14.84%
Gross Profit
297.2327.93291.66407.32645.63495.82
Operating Income
-48.8-17.86-83.9730.32177.71146.96
Net Income
-50.09-29.55-244.6223.66167.31115.59
Earnings Per Share
-0.19-0.11-0.940.110.750.53
EPS Growth
----85.33%41.51%-29.33%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Marketing Business
2,8742,6072,5702,1532,057
IP based cultural and creative products
134.07102.91---
Total
3,0082,7102,6923,2902,286

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
419.9585.6612.431,027465.42451.92
Total Debt
340.71556.59495.26555.46327.93281.41
Net Cash (Debt)
79.229.01117.17471.39137.48170.51
Net Cash Growth
--75.24%-75.14%242.87%-19.37%-12.23%
Net Cash Per Share
0.300.110.452.190.620.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
338.18234.7247.314.17126.74122.2
Capital Expenditures
-21.28-22.85-30.12-55.7-16.32-8.92
Free Cash Flow
316.9211.85217.19-51.53110.42113.28
Free Cash Flow Growth
1.02%-2.46%---2.52%-18.68%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.00%10.90%10.76%15.13%19.62%21.69%
Operating Margin
-1.97%-0.59%-3.10%1.13%5.40%6.43%
Pretax Margin
-1.66%-0.99%-10.00%0.81%5.63%6.86%
Profit Margin
-2.02%-0.98%-9.03%0.88%5.08%5.06%
FCF Margin
12.80%7.04%8.01%-1.91%3.36%4.96%

Dividends

Fiscal Year
FY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.5000.360
Dividend Per Share Growth
-90.00%38.89%0%
Dividend Yield
0.31%3.22%1.83%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---175.5720.7337.74
Forward PE
-50.6155.8625.6717.7630.78
P/FCF Ratio
10.6122.5319.80-31.4138.51
PS Ratio
1.361.591.591.541.051.91