MeiG Smart Technology Co., Ltd (SHE:002881)
China
· Delayed Price · Currency is CNY 43.43
-0.37 (-0.84%)
May 28, 2025, 3:04 PM CST
MeiG Smart Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,231 | 2,809 | 2,049 | 2,228 | 1,820 | 1,053 | Upgrade
|
| Other Revenue | 132.81 | 132.81 | 98.35 | 77.93 | 149.49 | 68.1 | Upgrade
|
| Revenue | 3,364 | 2,941 | 2,147 | 2,306 | 1,969 | 1,121 | Upgrade
|
| Revenue Growth (YoY) | 47.63% | 36.98% | -6.88% | 17.11% | 75.68% | 20.16% | Upgrade
|
| Cost of Revenue | 2,825 | 2,457 | 1,751 | 1,901 | 1,606 | 888.5 | Upgrade
|
| Gross Profit | 539.43 | 484.55 | 396.08 | 405.18 | 363.45 | 232.35 | Upgrade
|
| Selling, General & Admin | 124.67 | 122.45 | 125.25 | 101.99 | 83.05 | 60.71 | Upgrade
|
| Research & Development | 207.39 | 207.8 | 213.39 | 184.43 | 167.22 | 140.08 | Upgrade
|
| Other Operating Expenses | 1.21 | -0.13 | -1.46 | -5.97 | -9.91 | -5.04 | Upgrade
|
| Operating Expenses | 331.52 | 322.36 | 350.78 | 286.31 | 273.56 | 219.01 | Upgrade
|
| Operating Income | 207.91 | 162.19 | 45.3 | 118.86 | 89.89 | 13.34 | Upgrade
|
| Interest Expense | -6.11 | -6.29 | -8.41 | -13.64 | -9.07 | -1.48 | Upgrade
|
| Interest & Investment Income | 2.65 | 2.5 | 4.28 | 1.08 | 0.55 | 8.71 | Upgrade
|
| Earnings From Equity Investments | -0.38 | - | - | -5.9 | -3.3 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -28.47 | -28.47 | -6.12 | -6.76 | -9.5 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.27 | -1.36 | -1.23 | -1.97 | -5.24 | -7.72 | Upgrade
|
| EBT Excluding Unusual Items | 179.87 | 128.56 | 33.82 | 91.68 | 63.33 | 4.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.2 | -6.22 | 19.29 | 43.87 | 40 | -0.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.08 | -0.12 | - | 0.05 | 0.45 | Upgrade
|
| Asset Writedown | -3.76 | -0.01 | -0.07 | -0.03 | -0 | - | Upgrade
|
| Other Unusual Items | 1.73 | 1.73 | 10.21 | 14.06 | 10.23 | 10.03 | Upgrade
|
| Pretax Income | 171.72 | 124.14 | 63.13 | 149.58 | 113.61 | 15.08 | Upgrade
|
| Income Tax Expense | -3.14 | -10.23 | 0.52 | 22.97 | -4.14 | -12.36 | Upgrade
|
| Earnings From Continuing Operations | 174.86 | 134.37 | 62.61 | 126.61 | 117.74 | 27.44 | Upgrade
|
| Minority Interest in Earnings | 0.55 | 1.2 | 1.9 | 1.22 | 0.4 | - | Upgrade
|
| Net Income | 175.41 | 135.57 | 64.51 | 127.84 | 118.14 | 27.44 | Upgrade
|
| Net Income to Common | 175.41 | 135.57 | 64.51 | 127.84 | 118.14 | 27.44 | Upgrade
|
| Net Income Growth | 231.94% | 110.16% | -49.54% | 8.21% | 330.54% | 12.21% | Upgrade
|
| Shares Outstanding (Basic) | 244 | 261 | 260 | 237 | 236 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | 245 | 261 | 260 | 238 | 238 | 236 | Upgrade
|
| Shares Change (YoY) | -11.44% | 0.38% | 9.33% | 0.19% | 0.77% | -0.03% | Upgrade
|
| EPS (Basic) | 0.72 | 0.52 | 0.25 | 0.54 | 0.50 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.52 | 0.25 | 0.54 | 0.50 | 0.12 | Upgrade
|
| EPS Growth | 274.82% | 109.36% | -53.84% | 8.00% | 327.23% | 12.25% | Upgrade
|
| Free Cash Flow | -242.09 | -157.41 | -119.73 | -29.69 | -217.71 | 58.77 | Upgrade
|
| Free Cash Flow Per Share | -0.99 | -0.60 | -0.46 | -0.13 | -0.92 | 0.25 | Upgrade
|
| Dividend Per Share | 0.130 | 0.130 | 0.100 | 0.100 | 0.105 | 0.015 | Upgrade
|
| Dividend Growth | 30.00% | 30.00% | - | -4.40% | 579.22% | - | Upgrade
|
| Gross Margin | 16.04% | 16.47% | 18.45% | 17.57% | 18.46% | 20.73% | Upgrade
|
| Operating Margin | 6.18% | 5.51% | 2.11% | 5.16% | 4.57% | 1.19% | Upgrade
|
| Profit Margin | 5.21% | 4.61% | 3.00% | 5.54% | 6.00% | 2.45% | Upgrade
|
| Free Cash Flow Margin | -7.20% | -5.35% | -5.58% | -1.29% | -11.06% | 5.24% | Upgrade
|
| EBITDA | 235.35 | 191.62 | 82.72 | 140.67 | 106.31 | 23.39 | Upgrade
|
| EBITDA Margin | 7.00% | 6.51% | 3.85% | 6.10% | 5.40% | 2.09% | Upgrade
|
| D&A For EBITDA | 27.44 | 29.44 | 37.42 | 21.81 | 16.41 | 10.05 | Upgrade
|
| EBIT | 207.91 | 162.19 | 45.3 | 118.86 | 89.89 | 13.34 | Upgrade
|
| EBIT Margin | 6.18% | 5.51% | 2.11% | 5.16% | 4.57% | 1.19% | Upgrade
|
| Effective Tax Rate | - | - | 0.82% | 15.36% | - | - | Upgrade
|
| Revenue as Reported | 3,364 | 2,941 | 2,147 | 2,306 | 1,969 | 1,121 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.