MeiG Smart Technology Co., Ltd (SHE:002881)
China · Delayed Price · Currency is CNY 47.96
-0.11 (-0.23%)
At close: Feb 13, 2026
MeiG Smart Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,448 | 2,809 | 2,049 | 2,228 | 1,820 | 1,053 |
Other Revenue | 132.81 | 132.81 | 98.35 | 77.93 | 149.49 | 68.1 |
| 3,581 | 2,941 | 2,147 | 2,306 | 1,969 | 1,121 | |
Revenue Growth (YoY) | 29.28% | 36.98% | -6.88% | 17.11% | 75.68% | 20.16% |
Cost of Revenue | 3,080 | 2,457 | 1,751 | 1,901 | 1,606 | 888.5 |
Gross Profit | 500.49 | 484.55 | 396.08 | 405.18 | 363.45 | 232.35 |
Selling, General & Admin | 128.22 | 122.45 | 125.25 | 101.99 | 83.05 | 60.71 |
Research & Development | 212.64 | 207.8 | 213.39 | 184.43 | 167.22 | 140.08 |
Other Operating Expenses | 4.79 | -0.13 | -1.46 | -5.97 | -9.91 | -5.04 |
Operating Expenses | 342.8 | 322.36 | 350.78 | 286.31 | 273.56 | 219.01 |
Operating Income | 157.69 | 162.19 | 45.3 | 118.86 | 89.89 | 13.34 |
Interest Expense | -7.73 | -6.29 | -8.41 | -13.64 | -9.07 | -1.48 |
Interest & Investment Income | 2.74 | 2.5 | 4.28 | 1.08 | 0.55 | 8.71 |
Earnings From Equity Investments | - | - | - | -5.9 | -3.3 | - |
Currency Exchange Gain (Loss) | -28.47 | -28.47 | -6.12 | -6.76 | -9.5 | -8 |
Other Non Operating Income (Expenses) | 24.39 | -1.36 | -1.23 | -1.97 | -5.24 | -7.72 |
EBT Excluding Unusual Items | 148.61 | 128.56 | 33.82 | 91.68 | 63.33 | 4.84 |
Gain (Loss) on Sale of Investments | -5.98 | -6.22 | 19.29 | 43.87 | 40 | -0.24 |
Gain (Loss) on Sale of Assets | 0.99 | 0.08 | -0.12 | - | 0.05 | 0.45 |
Asset Writedown | -4 | -0.01 | -0.07 | -0.03 | -0 | - |
Other Unusual Items | 12.12 | 1.73 | 10.21 | 14.06 | 10.23 | 10.03 |
Pretax Income | 151.74 | 124.14 | 63.13 | 149.58 | 113.61 | 15.08 |
Income Tax Expense | -5.3 | -10.23 | 0.52 | 22.97 | -4.14 | -12.36 |
Earnings From Continuing Operations | 157.05 | 134.37 | 62.61 | 126.61 | 117.74 | 27.44 |
Minority Interest in Earnings | 0.34 | 1.2 | 1.9 | 1.22 | 0.4 | - |
Net Income | 157.39 | 135.57 | 64.51 | 127.84 | 118.14 | 27.44 |
Net Income to Common | 157.39 | 135.57 | 64.51 | 127.84 | 118.14 | 27.44 |
Net Income Growth | 80.48% | 110.16% | -49.54% | 8.21% | 330.54% | 12.21% |
Shares Outstanding (Basic) | 262 | 261 | 260 | 237 | 236 | 236 |
Shares Outstanding (Diluted) | 263 | 261 | 260 | 238 | 238 | 236 |
Shares Change (YoY) | -0.91% | 0.38% | 9.33% | 0.19% | 0.77% | -0.03% |
EPS (Basic) | 0.60 | 0.52 | 0.25 | 0.54 | 0.50 | 0.12 |
EPS (Diluted) | 0.60 | 0.52 | 0.25 | 0.54 | 0.50 | 0.12 |
EPS Growth | 82.14% | 109.36% | -53.84% | 8.00% | 327.23% | 12.25% |
Free Cash Flow | -92.83 | -157.41 | -119.73 | -29.69 | -217.71 | 58.77 |
Free Cash Flow Per Share | -0.35 | -0.60 | -0.46 | -0.13 | -0.92 | 0.25 |
Dividend Per Share | 0.130 | 0.130 | 0.100 | 0.100 | 0.105 | 0.015 |
Dividend Growth | 30.00% | 30.00% | - | -4.40% | 579.22% | - |
Gross Margin | 13.98% | 16.47% | 18.45% | 17.57% | 18.46% | 20.73% |
Operating Margin | 4.40% | 5.51% | 2.11% | 5.16% | 4.57% | 1.19% |
Profit Margin | 4.40% | 4.61% | 3.00% | 5.54% | 6.00% | 2.45% |
Free Cash Flow Margin | -2.59% | -5.35% | -5.58% | -1.29% | -11.06% | 5.24% |
EBITDA | 181.14 | 191.62 | 82.72 | 140.67 | 106.31 | 23.39 |
EBITDA Margin | 5.06% | 6.51% | 3.85% | 6.10% | 5.40% | 2.09% |
D&A For EBITDA | 23.45 | 29.44 | 37.42 | 21.81 | 16.41 | 10.05 |
EBIT | 157.69 | 162.19 | 45.3 | 118.86 | 89.89 | 13.34 |
EBIT Margin | 4.40% | 5.51% | 2.11% | 5.16% | 4.57% | 1.19% |
Effective Tax Rate | - | - | 0.82% | 15.36% | - | - |
Revenue as Reported | 3,581 | 2,941 | 2,147 | 2,306 | 1,969 | 1,121 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.