MeiG Smart Technology Co., Ltd (SHE:002881)
China flag China · Delayed Price · Currency is CNY
50.28
-1.31 (-2.54%)
May 7, 2025, 11:44 AM CST

MeiG Smart Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
3,3642,9412,0492,2281,8201,053
Upgrade
Other Revenue
--98.3577.93149.4968.1
Upgrade
Revenue
3,3642,9412,1472,3061,9691,121
Upgrade
Revenue Growth (YoY)
47.63%36.98%-6.88%17.11%75.68%20.16%
Upgrade
Cost of Revenue
3,1832,8161,7511,9011,606888.5
Upgrade
Gross Profit
180.66125.78396.08405.18363.45232.35
Upgrade
Selling, General & Admin
2.22-125.25101.9983.0560.71
Upgrade
Research & Development
-0.41-213.39184.43167.22140.08
Upgrade
Other Operating Expenses
1.34--1.46-5.97-9.91-5.04
Upgrade
Operating Expenses
9.16-350.78286.31273.56219.01
Upgrade
Operating Income
171.51125.7845.3118.8689.8913.34
Upgrade
Interest Expense
---8.41-13.64-9.07-1.48
Upgrade
Interest & Investment Income
0.33-4.281.080.558.71
Upgrade
Earnings From Equity Investments
-0.38--6.08-5.9-3.3-
Upgrade
Currency Exchange Gain (Loss)
---6.12-6.76-9.5-8
Upgrade
Other Non Operating Income (Expenses)
4.27-1.36-1.23-1.97-5.24-7.72
Upgrade
EBT Excluding Unusual Items
175.73124.4227.7491.6863.334.84
Upgrade
Gain (Loss) on Sale of Investments
0.01-25.3743.8740-0.24
Upgrade
Gain (Loss) on Sale of Assets
---0.12-0.050.45
Upgrade
Asset Writedown
-3.74--0.07-0.03-0-
Upgrade
Other Unusual Items
-0-10.2114.0610.2310.03
Upgrade
Pretax Income
172124.4263.13149.58113.6115.08
Upgrade
Income Tax Expense
-4.36-11.460.5222.97-4.14-12.36
Upgrade
Earnings From Continuing Operations
176.36135.8862.61126.61117.7427.44
Upgrade
Minority Interest in Earnings
-0.65-1.91.220.4-
Upgrade
Net Income
175.72135.8864.51127.84118.1427.44
Upgrade
Net Income to Common
175.72135.8864.51127.84118.1427.44
Upgrade
Net Income Growth
232.52%110.64%-49.54%8.21%330.54%12.21%
Upgrade
Shares Outstanding (Basic)
245262260237236236
Upgrade
Shares Outstanding (Diluted)
245262260238238236
Upgrade
Shares Change (YoY)
-11.26%0.57%9.33%0.19%0.77%-0.03%
Upgrade
EPS (Basic)
0.720.520.250.540.500.12
Upgrade
EPS (Diluted)
0.720.520.250.540.500.12
Upgrade
EPS Growth
274.72%109.44%-53.84%8.00%327.23%12.25%
Upgrade
Free Cash Flow
---119.73-29.69-217.7158.77
Upgrade
Free Cash Flow Per Share
---0.46-0.13-0.920.25
Upgrade
Dividend Per Share
--0.1000.1000.1050.015
Upgrade
Dividend Growth
----4.40%579.22%-
Upgrade
Gross Margin
5.37%4.28%18.45%17.57%18.46%20.73%
Upgrade
Operating Margin
5.10%4.28%2.11%5.16%4.57%1.19%
Upgrade
Profit Margin
5.22%4.62%3.00%5.54%6.00%2.45%
Upgrade
Free Cash Flow Margin
---5.58%-1.29%-11.06%5.24%
Upgrade
EBITDA
-153.7173.23140.67106.3123.39
Upgrade
EBITDA Margin
-5.23%3.41%6.10%5.40%2.09%
Upgrade
D&A For EBITDA
-27.9327.9321.8116.4110.05
Upgrade
EBIT
171.51125.7845.3118.8689.8913.34
Upgrade
EBIT Margin
5.10%4.28%2.11%5.16%4.57%1.19%
Upgrade
Effective Tax Rate
--0.82%15.36%--
Upgrade
Revenue as Reported
422.61-2,1472,3061,9691,121
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.