MeiG Smart Technology Co., Ltd (SHE:002881)
China
· Delayed Price · Currency is CNY 56.70
+0.15 (0.27%)
Feb 28, 2025, 3:04 PM CST
MeiG Smart Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,671 | 2,049 | 2,228 | 1,820 | 1,053 | 861.76 | Upgrade
|
| Other Revenue | 98.35 | 98.35 | 77.93 | 149.49 | 68.1 | 71.08 | Upgrade
|
| Revenue | 2,770 | 2,147 | 2,306 | 1,969 | 1,121 | 932.84 | Upgrade
|
| Revenue Growth (YoY) | 34.07% | -6.88% | 17.11% | 75.68% | 20.15% | -5.76% | Upgrade
|
| Cost of Revenue | 2,319 | 1,751 | 1,901 | 1,606 | 888.5 | 751.46 | Upgrade
|
| Gross Profit | 450.41 | 396.08 | 405.18 | 363.45 | 232.35 | 181.37 | Upgrade
|
| Selling, General & Admin | 130.68 | 125.25 | 101.99 | 83.05 | 60.71 | 52.12 | Upgrade
|
| Research & Development | 205.82 | 213.39 | 184.43 | 167.22 | 140.08 | 83.94 | Upgrade
|
| Other Operating Expenses | 9.05 | -1.46 | -5.97 | -9.91 | -5.04 | 3.58 | Upgrade
|
| Operating Expenses | 335.52 | 350.78 | 286.31 | 273.56 | 219.01 | 159.2 | Upgrade
|
| Operating Income | 114.9 | 45.3 | 118.86 | 89.89 | 13.34 | 22.17 | Upgrade
|
| Interest Expense | -3.94 | -8.41 | -13.64 | -9.07 | -1.48 | -1.99 | Upgrade
|
| Interest & Investment Income | 2.89 | 4.28 | 1.08 | 0.55 | 8.71 | 3.56 | Upgrade
|
| Earnings From Equity Investments | -6.08 | -6.08 | -5.9 | -3.3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6.12 | -6.12 | -6.76 | -9.5 | -8 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.46 | -1.23 | -1.97 | -5.24 | -7.72 | -3.6 | Upgrade
|
| EBT Excluding Unusual Items | 85.19 | 27.74 | 91.68 | 63.33 | 4.84 | 20.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.48 | 25.37 | 43.87 | 40 | -0.24 | 0.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0.12 | - | 0.05 | 0.45 | -4.53 | Upgrade
|
| Asset Writedown | -3.34 | -0.07 | -0.03 | -0 | - | -0.13 | Upgrade
|
| Other Unusual Items | 12.55 | 10.21 | 14.06 | 10.23 | 10.03 | 2.85 | Upgrade
|
| Pretax Income | 94.89 | 63.13 | 149.58 | 113.61 | 15.08 | 18.83 | Upgrade
|
| Income Tax Expense | 9.88 | 0.52 | 22.97 | -4.14 | -12.36 | -5.63 | Upgrade
|
| Earnings From Continuing Operations | 85.01 | 62.61 | 126.61 | 117.74 | 27.44 | 24.45 | Upgrade
|
| Minority Interest in Earnings | 2.2 | 1.9 | 1.22 | 0.4 | - | - | Upgrade
|
| Net Income | 87.2 | 64.51 | 127.84 | 118.14 | 27.44 | 24.45 | Upgrade
|
| Net Income to Common | 87.2 | 64.51 | 127.84 | 118.14 | 27.44 | 24.45 | Upgrade
|
| Net Income Growth | 17.70% | -49.54% | 8.21% | 330.54% | 12.21% | -47.59% | Upgrade
|
| Shares Outstanding (Basic) | 265 | 260 | 237 | 236 | 236 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | 265 | 260 | 238 | 238 | 236 | 236 | Upgrade
|
| Shares Change (YoY) | 6.65% | 9.33% | 0.19% | 0.77% | -0.03% | 0.03% | Upgrade
|
| EPS (Basic) | 0.33 | 0.25 | 0.54 | 0.50 | 0.12 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.25 | 0.54 | 0.50 | 0.12 | 0.10 | Upgrade
|
| EPS Growth | 10.37% | -53.84% | 8.00% | 327.23% | 12.25% | -47.60% | Upgrade
|
| Free Cash Flow | -97.26 | -119.73 | -29.69 | -217.71 | 58.77 | -5.99 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.46 | -0.12 | -0.92 | 0.25 | -0.03 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.105 | 0.015 | 0.015 | Upgrade
|
| Dividend Growth | 0% | 0% | -4.40% | 579.22% | 0% | -25.96% | Upgrade
|
| Gross Margin | 16.26% | 18.45% | 17.57% | 18.46% | 20.73% | 19.44% | Upgrade
|
| Operating Margin | 4.15% | 2.11% | 5.15% | 4.57% | 1.19% | 2.38% | Upgrade
|
| Profit Margin | 3.15% | 3.00% | 5.54% | 6.00% | 2.45% | 2.62% | Upgrade
|
| Free Cash Flow Margin | -3.51% | -5.58% | -1.29% | -11.06% | 5.24% | -0.64% | Upgrade
|
| EBITDA | 147.42 | 73.23 | 140.67 | 106.31 | 23.39 | 36.19 | Upgrade
|
| EBITDA Margin | 5.32% | 3.41% | 6.10% | 5.40% | 2.09% | 3.88% | Upgrade
|
| D&A For EBITDA | 32.52 | 27.93 | 21.81 | 16.41 | 10.05 | 14.01 | Upgrade
|
| EBIT | 114.9 | 45.3 | 118.86 | 89.89 | 13.34 | 22.17 | Upgrade
|
| EBIT Margin | 4.15% | 2.11% | 5.15% | 4.57% | 1.19% | 2.38% | Upgrade
|
| Effective Tax Rate | 10.42% | 0.82% | 15.36% | - | - | - | Upgrade
|
| Revenue as Reported | 2,770 | 2,147 | 2,306 | 1,969 | 1,121 | 932.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.