MeiG Smart Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	12,134	11,628	7,799	7,014	6,345	7,817
Market Cap Growth	2.91%	49.09%	11.19%	10.54%	-18.83%	113.72%
Enterprise Value	11,437	11,665	7,694	6,845	6,549	7,985
Last Close Price	43.68	44.56	29.87	26.85	26.44	32.52
PE Ratio	80.57	81.47	57.53	108.73	49.64	66.17
Forward PE	64.24	47.21	55.66	43.03	26.52	51.98
PS Ratio	3.30	3.10	2.65	3.27	2.75	3.97
PB Ratio	4.45	6.83	4.98	4.74	7.74	11.31
P/TBV Ratio	4.64	7.31	5.35	5.15	8.53	12.20
P/OCF Ratio	-	357.84	-	-	199.39	-
EV/Sales Ratio	3.11	3.11	2.62	3.19	2.84	4.06
EV/EBITDA Ratio	60.24	66.27	37.27	94.15	47.39	75.11
EV/EBIT Ratio	72.30	79.32	47.44	151.28	54.57	88.83
Debt / Equity Ratio	0.24	0.24	0.23	0.02	0.51	0.48
Debt / EBITDA Ratio	3.49	2.21	1.64	0.34	2.64	2.63
Net Debt / Equity Ratio	-0.26	0.05	0.01	-0.10	0.41	0.20
Net Debt / EBITDA Ratio	-3.82	0.52	0.06	-2.02	2.44	1.32
Net Debt / FCF Ratio	4.95	-6.74	-0.08	1.31	-13.87	-0.64
Asset Turnover	0.98	1.31	1.20	1.11	1.43	1.59
Inventory Turnover	3.13	4.17	4.18	3.45	4.29	5.25
Quick Ratio	1.27	1.18	1.38	1.68	0.89	0.97
Current Ratio	2.37	2.01	1.95	2.57	1.59	1.56
Return on Equity (ROE)	6.59%	8.73%	8.82%	5.44%	16.75%	18.50%
Return on Assets (ROA)	2.62%	3.21%	4.13%	1.46%	4.64%	4.53%
Return on Invested Capital (ROIC)	7.39%	7.98%	11.13%	3.60%	10.22%	14.79%
Return on Capital Employed (ROCE)	5.70%	8.50%	10.20%	3.00%	12.90%	12.30%
Earnings Yield	1.18%	1.23%	1.74%	0.92%	2.02%	1.51%
FCF Yield	-1.16%	-0.12%	-2.02%	-1.60%	-0.38%	-2.79%
Dividend Yield	0.23%	0.22%	0.43%	0.37%	0.38%	0.32%
Payout Ratio	29.76%	29.59%	19.54%	40.13%	19.41%	8.94%
Buyback Yield / Dilution	-7.85%	-0.84%	-0.39%	-9.33%	-0.19%	-0.77%
Total Shareholder Return	-7.62%	-0.62%	0.05%	-8.95%	0.19%	-0.45%