HiVi Acoustics Technology Co., Ltd (SHE:002888)
China · Delayed Price · Currency is CNY 18.60
-0.12 (-0.64%)
Sep 30, 2026, 3:04 PM CST
HiVi Acoustics Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 255.2 | 265.46 | 263.65 | 218.81 | 221.51 | 286 |
Other Revenue | 9.74 | 8.92 | 7.51 | 4.17 | 4.77 | 3.47 |
| 264.94 | 274.38 | 271.16 | 222.99 | 226.28 | 289.47 | |
Revenue Growth | -12.32% | 1.19% | 21.61% | -1.46% | -21.83% | 9.00% |
Cost of Revenue | 188.51 | 196.37 | 189.36 | 157.45 | 169.38 | 186.21 |
Gross Profit | 76.42 | 78.01 | 81.8 | 65.54 | 56.91 | 103.27 |
Selling, General & Admin | 53.36 | 52.75 | 49.26 | 56 | 55.98 | 59.84 |
Research & Development | 14.16 | 13.84 | 15.07 | 19.89 | 18.88 | 19.33 |
Other Operating Expenses | 3.68 | 2.37 | 2.77 | 0.04 | 3.59 | 1.77 |
Operating Expenses | 71.41 | 69.54 | 66.83 | 76 | 78.37 | 80.9 |
Operating Income | 5.01 | 8.48 | 14.98 | -10.46 | -21.46 | 22.37 |
Interest Expense | - | - | -0.03 | -0.05 | - | - |
Interest & Investment Income | 2.06 | 2.66 | 3.55 | 3.61 | 3.41 | 4.7 |
Currency Exchange Gain (Loss) | 0.57 | -0.15 | 0.19 | 0.13 | 0.4 | -0.19 |
Other Non Operating Income (Expenses) | 0.6 | -0.3 | -0.14 | -0.96 | -0.24 | -0.24 |
EBT Excluding Unusual Items | 8.24 | 10.68 | 18.54 | -7.74 | -17.89 | 26.64 |
Gain (Loss) on Sale of Investments | 0.75 | 1.06 | 0.31 | 0.01 | -0.16 | 0.19 |
Gain (Loss) on Sale of Assets | 0 | 0.01 | 0.16 | 0.01 | - | -0.01 |
Asset Writedown | -0.01 | -0.02 | -0.07 | -0.16 | -0.38 | -0.21 |
Other Unusual Items | 10.73 | 9.88 | -7.28 | 0.93 | 1.67 | 2.94 |
Pretax Income | 19.71 | 21.62 | 11.66 | -6.94 | -16.77 | 29.55 |
Income Tax Expense | -0.37 | 0.46 | 1.76 | -1.44 | -2.14 | 3.6 |
Earnings From Continuing Operations | 20.08 | 21.16 | 9.9 | -5.51 | -14.63 | 25.95 |
Minority Interest in Earnings | -0 | -0.01 | -0.01 | - | - | - |
Net Income | 20.07 | 21.15 | 9.89 | -5.51 | -14.63 | 25.95 |
Net Income to Common | 20.07 | 21.15 | 9.89 | -5.51 | -14.63 | 25.95 |
Net Income Growth | -5.85% | 113.79% | - | - | - | -15.27% |
Shares Outstanding (Basic) | 151 | 151 | 141 | 138 | 133 | 153 |
Shares Outstanding (Diluted) | 151 | 151 | 141 | 138 | 133 | 153 |
Shares Change | 6.76% | 6.90% | 2.67% | 3.53% | -12.91% | 3.81% |
EPS (Basic) | 0.13 | 0.14 | 0.07 | -0.04 | -0.11 | 0.17 |
EPS (Diluted) | 0.13 | 0.14 | 0.07 | -0.04 | -0.11 | 0.17 |
EPS Growth | -11.80% | 100.00% | - | - | - | -18.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 25.73 | -2.02 | 44.24 | 26.34 | 15.24 | -82.8 |
Free Cash Flow Per Share | 0.17 | -0.01 | 0.31 | 0.19 | 0.12 | -0.54 |
Dividend Per Share | 0.135 | 0.135 | 0.204 | 0.068 | - | - |
Dividend Growth | -33.82% | -33.82% | 200.00% | 1.95% | - | - |
Gross Margin | 28.85% | 28.43% | 30.17% | 29.39% | 25.15% | 35.67% |
Operating Margin | 1.89% | 3.09% | 5.52% | -4.69% | -9.49% | 7.73% |
Profit Margin | 7.58% | 7.71% | 3.65% | -2.47% | -6.46% | 8.97% |
Free Cash Flow Margin | 9.71% | -0.73% | 16.31% | 11.81% | 6.73% | -28.60% |
EBITDA | 17.18 | 20.6 | 27.76 | 2.64 | -6.42 | 35.97 |
EBITDA Margin | 6.48% | 7.51% | 10.24% | 1.19% | -2.84% | 12.43% |
D&A For EBITDA | 12.17 | 12.12 | 12.79 | 13.11 | 15.04 | 13.6 |
EBIT | 5.01 | 8.48 | 14.98 | -10.46 | -21.46 | 22.37 |
EBIT Margin | 1.89% | 3.09% | 5.52% | -4.69% | -9.49% | 7.73% |
Effective Tax Rate | - | 2.11% | 15.09% | - | - | 12.17% |
Revenue as Reported | 264.94 | 274.38 | 271.16 | 222.99 | 226.28 | 289.47 |
Advertising Expenses | - | 4.74 | 3.7 | 7.15 | 7.02 | 7.15 |