Shenzhen Easttop Supply Chain Management Co., Ltd. (SHE:002889)
China flag China · Delayed Price · Currency is CNY
11.81
+0.14 (1.20%)
Sep 14, 2026, 3:04 PM CST

SHE:002889 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
2,7103,7303,5522,6922,8272,757
Revenue Growth
-33.92%5.02%31.97%-4.80%2.54%2.39%
Gross Profit
411.25380.06395.44333.73358.57389.02
Operating Income
184.81163.57219.95188.19178.77239.84
Net Income
221.63102.69191.5158.93154.66236.58
Earnings Per Share
0.580.270.510.420.410.62
EPS Growth
54.31%-47.06%21.02%1.96%-33.68%19.59%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
China
3,4432,7741,0321,230922.16
Overseas
287.5778.061,6601,5971,835
Total
3,7303,5522,6922,8272,757

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
931.351,1891,6492,2732,0772,355
Total Debt
1,4721,5001,8252,0911,9052,343
Net Cash (Debt)
-540.64-311.81-175.86181.82172.6912.39
Net Cash Growth
---5.29%1293.89%-97.43%
Net Cash Per Share
-1.42-0.82-0.470.480.460.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
7.19-58.68-147.45289.9399.36-215.57
Capital Expenditures
-128.68-124.66-240.55-164.38-110.88-109.35
Free Cash Flow
-121.49-183.34-388.01125.52288.49-324.92
Free Cash Flow Growth
----56.49%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
15.17%10.19%11.13%12.40%12.68%14.11%
Operating Margin
6.82%4.38%6.19%6.99%6.32%8.70%
Pretax Margin
10.32%3.54%7.02%7.90%7.09%10.98%
Profit Margin
8.18%2.75%5.39%5.91%5.47%8.58%
FCF Margin
-4.48%-4.92%-10.92%4.66%10.20%-11.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0300.0300.0750.0430.0420.062
Dividend Per Share Growth
-60.00%-60.00%72.81%3.58%-32.75%19.58%
Dividend Yield
0.25%0.20%0.53%0.33%0.52%0.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
20.0256.2928.2031.0520.0615.79
Forward PE
-37.2437.2437.2437.2437.24
P/FCF Ratio
---39.3110.75-
PS Ratio
1.621.551.521.831.101.35