Keli Motor Group Co., Ltd. (SHE:002892)
China flag China · Delayed Price · Currency is CNY
9.50
+0.16 (1.71%)
Jul 31, 2026, 3:04 PM CST

Keli Motor Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,8631,8291,6571,2951,1831,435
Revenue Growth
7.51%10.41%27.89%9.45%-17.50%44.44%
Gross Profit
315.47318.1282.9228.51194.71264.05
Operating Income
23.6537.5458.4155.9237.52114.34
Net Income
19.2633.1460.0751.0573.22102.55
Earnings Per Share
0.030.040.080.070.100.15
EPS Growth
-62.45%-44.80%18.13%-30.20%-33.96%-1.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intelligent Control Electronics and Motors
1,5611,4461,0911,0341,328
Industrial Automation, Robotics & 3D Printing
267.89210.66204149.76106.51
Total
1,8291,6571,2951,1831,435

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
330.34356.06498.75595.39749.25555.34
Total Debt
612.9608.98344.34175.86209.5223.4
Net Cash (Debt)
-282.56-252.92154.41419.54539.73531.93
Net Cash Growth
---63.20%-22.27%1.47%146.93%
Net Cash Per Share
-0.38-0.340.210.560.720.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
136.916199.98175.28190.47-14.13
Capital Expenditures
-334.63-386.53-257.22-245.59-158.23-73.32
Free Cash Flow
-197.73-325.53-157.24-70.3132.24-87.46
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
16.93%17.39%17.08%17.64%16.45%18.41%
Operating Margin
1.27%2.05%3.53%4.32%3.17%7.97%
Pretax Margin
0.56%1.70%3.13%4.05%6.34%7.88%
Profit Margin
1.03%1.81%3.63%3.94%6.19%7.15%
FCF Margin
-10.62%-17.80%-9.49%-5.43%2.72%-6.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0220.0220.0500.0540.0720.079
Dividend Per Share Growth
-56.00%-56.00%-6.72%-25.86%-8.37%-19.16%
Dividend Yield
0.23%0.16%0.39%0.57%1.59%0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
366.03300.78159.15140.0047.1271.31
Forward PE
-19.2519.2519.2519.2547.80
P/FCF Ratio
----107.02-
PS Ratio
3.795.455.775.522.925.10