Beijing Jingneng Thermal Co., Ltd. (SHE:002893)

Beijing Jingneng Thermal Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Market Capitalization	2,860	2,950	2,660	2,866	1,714	1,793
Market Cap Growth	9.82%	10.90%	-7.18%	67.23%	-4.41%	1.07%
Enterprise Value	2,602	3,040	2,548	3,133	2,220	2,420
PE Ratio	45.21	47.37	39.84	52.47	55.49	65.47
PS Ratio	2.15	2.21	2.49	2.64	1.67	1.78
PB Ratio	2.00	2.06	2.23	2.51	2.56	2.81
P/FCF Ratio	521.78	538.13	12.74	11.76	9.72	13.67
P/OCF Ratio	19.81	20.43	11.16	11.00	6.65	7.45
EV/Sales Ratio	1.95	2.28	2.38	2.89	2.16	2.41
EV/EBITDA Ratio	9.61	11.32	13.22	15.98	13.54	14.10
EV/EBIT Ratio	14.86	17.36	22.89	29.39	31.56	31.32
EV/FCF Ratio	474.64	554.53	12.20	12.86	12.59	18.46
Debt / Equity Ratio	0.30	0.30	0.28	0.36	0.77	0.98
Debt / EBITDA Ratio	1.59	1.59	1.69	2.08	3.07	3.53
Debt / FCF Ratio	78.77	78.77	1.58	1.69	2.91	4.77
Net Debt / Equity Ratio	-0.33	-0.33	-0.51	-0.36	0.33	0.66
Net Debt / EBITDA Ratio	-1.75	-1.75	-3.14	-2.08	1.33	2.46
Net Debt / FCF Ratio	-85.60	-85.60	-2.90	-1.67	1.24	3.22
Quick Ratio	1.16	1.16	1.31	1.24	0.59	0.47
Current Ratio	1.23	1.23	1.41	1.30	0.72	0.62
Asset Turnover	0.49	0.49	0.44	0.48	0.50	0.47
Return on Equity (ROE)	5.80%	5.80%	5.79%	6.14%	4.72%	4.46%
Return on Assets (ROA)	3.98%	3.98%	2.86%	2.97%	2.13%	2.27%
Return on Capital Employed (ROCE)	10.90%	10.90%	8.00%	7.80%	8.90%	8.20%
Earnings Yield	2.18%	2.11%	2.51%	1.91%	1.80%	1.53%
FCF Yield	0.19%	0.19%	7.85%	8.50%	10.29%	7.32%
Dividend Yield	0.95%	-	1.02%	0.75%	0.52%	-
Payout Ratio	51.23%	51.23%	46.22%	44.02%	105.57%	99.29%
Buyback Yield / Dilution	2.83%	2.83%	-27.13%	-2.04%	-5.25%	4.08%
Total Shareholder Return	3.81%	2.83%	-26.11%	-1.29%	-4.73%	4.08%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.