Double Medical Technology Inc. (SHE:002901)
China
· Delayed Price · Currency is CNY 33.94
-1.44 (-4.07%)
Apr 24, 2025, 3:04 PM CST
Double Medical Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,136 | 1,525 | 1,428 | 1,989 | 1,583 | Upgrade
|
| Other Revenue | - | 8.39 | 5.94 | 5.02 | 3.39 | Upgrade
|
| Revenue | 2,136 | 1,533 | 1,434 | 1,994 | 1,587 | Upgrade
|
| Revenue Growth (YoY) | 39.30% | 6.91% | -28.09% | 25.68% | 26.21% | Upgrade
|
| Cost of Revenue | 667.26 | 541.52 | 344.6 | 319.12 | 230.65 | Upgrade
|
| Gross Profit | 1,468 | 991.6 | 1,089 | 1,675 | 1,356 | Upgrade
|
| Selling, General & Admin | 769.03 | 690.48 | 788.18 | 746.94 | 565.3 | Upgrade
|
| Research & Development | 306.87 | 285.28 | 256.72 | 167.07 | 128.02 | Upgrade
|
| Other Operating Expenses | -56.42 | -2.51 | 15.77 | 27.52 | 21.51 | Upgrade
|
| Operating Expenses | 1,019 | 972.33 | 1,059 | 957.77 | 723.13 | Upgrade
|
| Operating Income | 448.82 | 19.27 | 30.9 | 717.45 | 633.08 | Upgrade
|
| Interest Expense | - | -7.16 | -3.1 | -0.55 | - | Upgrade
|
| Interest & Investment Income | 17.28 | 39.65 | 37.23 | 34.63 | 28.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.77 | 7.62 | -5.87 | -10.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.35 | -0.33 | -0.32 | -0.2 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 468.45 | 52.21 | 72.33 | 745.45 | 651.42 | Upgrade
|
| Impairment of Goodwill | - | -0.86 | -1.37 | -0.91 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.11 | 5.6 | 1.77 | 1.22 | 2.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.27 | 0.3 | -1.73 | -0 | -0.12 | Upgrade
|
| Asset Writedown | -43.41 | -0.02 | -0.54 | -0.03 | -0.06 | Upgrade
|
| Legal Settlements | - | - | - | -19.1 | -2.4 | Upgrade
|
| Other Unusual Items | - | 42.51 | 77 | 75.88 | 58.28 | Upgrade
|
| Pretax Income | 428.41 | 99.74 | 147.46 | 802.51 | 709.63 | Upgrade
|
| Income Tax Expense | 43.12 | 13.4 | 37.89 | 111.01 | 94.88 | Upgrade
|
| Earnings From Continuing Operations | 385.29 | 86.34 | 109.57 | 691.5 | 614.75 | Upgrade
|
| Minority Interest in Earnings | -28.49 | -27.36 | -17.01 | -18.19 | -9.07 | Upgrade
|
| Net Income | 356.8 | 58.97 | 92.56 | 673.31 | 605.68 | Upgrade
|
| Net Income to Common | 356.8 | 58.97 | 92.56 | 673.31 | 605.68 | Upgrade
|
| Net Income Growth | 505.03% | -36.28% | -86.25% | 11.16% | 30.12% | Upgrade
|
| Shares Outstanding (Basic) | 415 | 421 | 421 | 401 | 401 | Upgrade
|
| Shares Outstanding (Diluted) | 415 | 421 | 421 | 403 | 401 | Upgrade
|
| Shares Change (YoY) | -1.51% | 0.13% | 4.35% | 0.52% | -0.04% | Upgrade
|
| EPS (Basic) | 0.86 | 0.14 | 0.22 | 1.68 | 1.51 | Upgrade
|
| EPS (Diluted) | 0.86 | 0.14 | 0.22 | 1.67 | 1.51 | Upgrade
|
| EPS Growth | 514.29% | -36.36% | -86.83% | 10.60% | 30.17% | Upgrade
|
| Free Cash Flow | 171.84 | -231.85 | -156.63 | 438.15 | 418.64 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | -0.55 | -0.37 | 1.09 | 1.04 | Upgrade
|
| Dividend Per Share | - | 0.250 | - | 0.500 | 0.800 | Upgrade
|
| Dividend Growth | - | - | - | -37.50% | 33.33% | Upgrade
|
| Gross Margin | 68.75% | 64.68% | 75.97% | 84.00% | 85.47% | Upgrade
|
| Operating Margin | 21.02% | 1.26% | 2.15% | 35.97% | 39.90% | Upgrade
|
| Profit Margin | 16.71% | 3.85% | 6.45% | 33.76% | 38.17% | Upgrade
|
| Free Cash Flow Margin | 8.05% | -15.12% | -10.92% | 21.97% | 26.38% | Upgrade
|
| EBITDA | 564.03 | 118.07 | 117.12 | 782.07 | 683.41 | Upgrade
|
| EBITDA Margin | 26.41% | 7.70% | 8.17% | 39.22% | 43.07% | Upgrade
|
| D&A For EBITDA | 115.22 | 98.8 | 86.22 | 64.62 | 50.33 | Upgrade
|
| EBIT | 448.82 | 19.27 | 30.9 | 717.45 | 633.08 | Upgrade
|
| EBIT Margin | 21.02% | 1.26% | 2.15% | 35.97% | 39.90% | Upgrade
|
| Effective Tax Rate | 10.06% | 13.44% | 25.70% | 13.83% | 13.37% | Upgrade
|
| Revenue as Reported | - | 1,533 | 1,434 | 1,994 | 1,587 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.