Shenzhen King Explorer Science and Technology Corporation (SHE:002917)
China
· Delayed Price · Currency is CNY 13.59
+0.21 (1.57%)
Jun 6, 2025, 3:04 PM CST
SHE:002917 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,619 | 1,497 | 1,188 | 810.47 | 623.41 | Upgrade
|
| Other Revenue | 12.88 | 9.77 | 5.2 | 4.64 | 9.64 | Upgrade
|
| Revenue | 1,632 | 1,507 | 1,193 | 815.11 | 633.04 | Upgrade
|
| Revenue Growth (YoY) | 8.29% | 26.34% | 46.36% | 28.76% | 40.19% | Upgrade
|
| Cost of Revenue | 1,079 | 1,024 | 874.88 | 606.78 | 434.79 | Upgrade
|
| Gross Profit | 552.99 | 483.29 | 318.12 | 208.33 | 198.25 | Upgrade
|
| Selling, General & Admin | 279.67 | 246.95 | 206.86 | 112.48 | 78.48 | Upgrade
|
| Research & Development | 94.23 | 79.35 | 76.45 | 56.24 | 45.21 | Upgrade
|
| Other Operating Expenses | 0.47 | 3.79 | -1.9 | 1.96 | 4.38 | Upgrade
|
| Operating Expenses | 381.87 | 339.58 | 286.06 | 173.39 | 129.09 | Upgrade
|
| Operating Income | 171.12 | 143.71 | 32.05 | 34.94 | 69.16 | Upgrade
|
| Interest Expense | -23.07 | -27.71 | -32.37 | -21.78 | -3.97 | Upgrade
|
| Interest & Investment Income | 23.73 | 25.18 | 24.16 | 11.19 | 10.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.28 | 0.08 | 2.74 | -0.71 | -2.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.97 | -5.68 | -2.03 | -0.61 | -0.85 | Upgrade
|
| EBT Excluding Unusual Items | 165.09 | 135.58 | 24.55 | 23.03 | 72.75 | Upgrade
|
| Impairment of Goodwill | -6.89 | -27.26 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.85 | 1.67 | -0.12 | -0.19 | 0.04 | Upgrade
|
| Asset Writedown | -0.74 | 0.08 | -44.5 | - | -0.04 | Upgrade
|
| Other Unusual Items | 6.57 | 6.62 | 0.44 | 6.53 | 11.1 | Upgrade
|
| Pretax Income | 165.88 | 116.7 | -19.62 | 29.37 | 83.85 | Upgrade
|
| Income Tax Expense | 12.8 | 9.88 | 0.63 | -2.64 | 7.15 | Upgrade
|
| Earnings From Continuing Operations | 153.08 | 106.82 | -20.25 | 32 | 76.7 | Upgrade
|
| Minority Interest in Earnings | -29 | -5.16 | 45.51 | 7.9 | -8.18 | Upgrade
|
| Net Income | 124.08 | 101.66 | 25.26 | 39.9 | 68.52 | Upgrade
|
| Net Income to Common | 124.08 | 101.66 | 25.26 | 39.9 | 68.52 | Upgrade
|
| Net Income Growth | 22.05% | 302.50% | -36.70% | -41.77% | 11.83% | Upgrade
|
| Shares Outstanding (Basic) | 343 | 346 | 341 | 271 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 343 | 346 | 341 | 271 | 271 | Upgrade
|
| Shares Change (YoY) | -0.80% | 1.31% | 25.75% | 0.02% | 0.01% | Upgrade
|
| EPS (Basic) | 0.36 | 0.29 | 0.07 | 0.15 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.29 | 0.07 | 0.15 | 0.25 | Upgrade
|
| EPS Growth | 23.03% | 297.30% | -49.66% | -41.78% | 11.82% | Upgrade
|
| Free Cash Flow | 121.04 | 90.55 | -163.97 | -4.13 | 9.82 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.26 | -0.48 | -0.01 | 0.04 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.060 | 0.060 | 0.100 | Upgrade
|
| Dividend Growth | - | 66.67% | - | -40.00% | 49.93% | Upgrade
|
| Gross Margin | 33.88% | 32.06% | 26.67% | 25.56% | 31.32% | Upgrade
|
| Operating Margin | 10.48% | 9.53% | 2.69% | 4.29% | 10.93% | Upgrade
|
| Profit Margin | 7.60% | 6.74% | 2.12% | 4.90% | 10.82% | Upgrade
|
| Free Cash Flow Margin | 7.42% | 6.01% | -13.74% | -0.51% | 1.55% | Upgrade
|
| EBITDA | 243.34 | 219.53 | 107.31 | 73.53 | 88.53 | Upgrade
|
| EBITDA Margin | 14.91% | 14.56% | 9.00% | 9.02% | 13.98% | Upgrade
|
| D&A For EBITDA | 72.22 | 75.82 | 75.26 | 38.59 | 19.37 | Upgrade
|
| EBIT | 171.12 | 143.71 | 32.05 | 34.94 | 69.16 | Upgrade
|
| EBIT Margin | 10.48% | 9.53% | 2.69% | 4.29% | 10.93% | Upgrade
|
| Effective Tax Rate | 7.72% | 8.47% | - | - | 8.52% | Upgrade
|
| Revenue as Reported | 1,632 | 1,507 | 1,193 | 815.11 | 633.04 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.65 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.