Xiamen Intretech Inc. (SHE:002925)
21.87
+0.43 (2.01%)
Jul 31, 2026, 3:04 PM CST
Xiamen Intretech Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 4,409 | 4,131 | 3,573 | 3,860 | 4,345 | 7,061 |
Revenue Growth | 20.20% | 15.61% | -7.45% | -11.16% | -38.46% | 32.79% |
Gross Profit Gross Profit Growth | 1,136 | 1,058 | 963.33 | 1,120 | 1,239 | 1,942 |
Operating Income Operating Income Growth | 308.57 | 278.3 | 244.12 | 455.16 | 572.29 | 1,149 |
Net Income Net Income Growth | 593.68 | 577.07 | 251.52 | 450.51 | 693.36 | 1,093 |
Earnings Per Share EPS Growth | 0.79 | 0.77 | 0.33 | 0.58 | 0.90 | 1.40 |
EPS Growth | 118.71% | 133.33% | -43.10% | -35.56% | -35.71% | 6.06% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Innovative consumer electronics products Innovative consumer electronics products Growth | 1,401 | 1,137 | 1,155 | 2,236 | 4,305 |
Intelligent control components Intelligent control components Growth | 1,073 | 1,145 | 1,331 | 1,020 | 1,079 |
Automotive electronic products Automotive electronic products Growth | 731.9 | 614.27 | 514.32 | 360.11 | 236.44 |
Healthy Environmental Products Healthy Environmental Products Growth | 358.97 | 177.31 | 378.4 | 276.67 | 647.15 |
Technology R&D services Technology R&D services Growth | 142.83 | 155.82 | 112.95 | 95.63 | 100.44 |
Other Other Growth | 422.4 | 343.66 | 369.14 | 356.65 | 692.84 |
Total Total Growth | 4,131 | 3,573 | 3,860 | 4,345 | 7,061 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 1,072 | 1,103 | 995.16 | 1,985 | 2,878 | 3,068 |
Total Debt Total Debt Growth | 1,490 | 1,507 | 787.09 | 962.01 | 1,038 | 1,009 |
Net Cash (Debt) Net Cash Growth | -418.24 | -404.59 | 208.07 | 1,023 | 1,839 | 2,059 |
Net Cash Growth | - | - | -79.67% | -44.36% | -10.67% | -6.41% |
Net Cash Per Share Net Cash Per Share Growth | -0.56 | -0.54 | 0.27 | 1.32 | 2.39 | 2.64 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 511.43 | 493.63 | 431.29 | 689.42 | 1,216 | 1,017 |
Capital Expenditures CapEx Growth | -662.27 | -623.71 | -534.33 | -490.41 | -504.57 | -475.3 |
Free Cash Flow Free Cash Flow Growth | -150.84 | -130.08 | -103.05 | 199.01 | 711.51 | 541.43 |
Free Cash Flow Growth | - | - | - | -72.03% | 31.41% | -8.79% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 25.77% | 25.61% | 26.96% | 29.01% | 28.52% | 27.50% |
Operating Margin | 7.00% | 6.74% | 6.83% | 11.79% | 13.17% | 16.27% |
Pretax Margin | 16.05% | 16.63% | 8.19% | 13.95% | 18.11% | 18.02% |
Profit Margin | 13.47% | 13.97% | 7.04% | 11.67% | 15.96% | 15.48% |
FCF Margin | -3.42% | -3.15% | -2.88% | 5.16% | 16.37% | 7.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.230 | 0.230 | 0.430 | 0.460 | 0.800 | 1.000 |
Dividend Per Share Growth | -46.51% | -46.51% | -6.52% | -42.50% | -20.00% | 70.01% |
Dividend Yield | 1.05% | 1.37% | 2.83% | 2.54% | 5.42% | 3.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 27.71 | 22.65 | 47.03 | 33.28 | 18.45 | 24.21 |
Forward PE | 34.71 | 27.66 | 29.09 | 21.97 | 14.62 | 19.79 |
P/FCF Ratio | - | - | - | 75.34 | 17.99 | 48.88 |
PS Ratio | 3.83 | 3.17 | 3.31 | 3.88 | 2.95 | 3.75 |