Beijing Emerging Eastern Aviation Equipment Co., Ltd. (SHE:002933)
China · Delayed Price · Currency is CNY 23.92
-0.17 (-0.71%)
Nov 4, 2026, 11:30 AM CST
SHE:002933 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 381.06 | 413.43 | 461.38 | 416.22 | 190.36 | 245.53 |
Other Revenue | 0.11 | 0.11 | 0.19 | 0.27 | 0.41 | 0.52 |
| 381.17 | 413.54 | 461.58 | 416.49 | 190.77 | 246.05 | |
Revenue Growth | -5.67% | -10.41% | 10.82% | 118.33% | -22.47% | -23.11% |
Cost of Revenue | 272.37 | 285.27 | 368.73 | 293.61 | 164.33 | 184.02 |
Gross Profit | 108.8 | 128.28 | 92.85 | 122.88 | 26.43 | 62.03 |
Selling, General & Admin | 50.24 | 53.79 | 61.78 | 72.94 | 82.29 | 61.17 |
Research & Development | 20.15 | 24.52 | 24.05 | 29.9 | 29.07 | 40.67 |
Other Operating Expenses | 3.34 | 3.05 | 3.12 | 1.69 | -0.28 | 0.75 |
Operating Expenses | 90.49 | 100.38 | 95.94 | 128.77 | 108.53 | 98.38 |
Operating Income | 18.3 | 27.89 | -3.09 | -5.89 | -82.1 | -36.35 |
Interest Expense | -2.53 | -10.14 | -10.41 | -10.67 | -4.36 | -4.71 |
Interest & Investment Income | 16.56 | 17.58 | 25.27 | 24.45 | 21.16 | 20.33 |
Other Non Operating Income (Expenses) | 3.81 | -0.32 | -0.37 | -0.75 | 0.44 | -0.3 |
EBT Excluding Unusual Items | 36.14 | 35.01 | 11.4 | 7.14 | -64.86 | -21.04 |
Gain (Loss) on Sale of Investments | 3.1 | 22.43 | 8.97 | 0.05 | - | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.03 | 0.35 | 0.29 | 0.06 | - |
Asset Writedown | -3.52 | -3.19 | -0.07 | -1.95 | -1.48 | -0.07 |
Other Unusual Items | 1.28 | 1.23 | 5.34 | 15.66 | -2.26 | 18.27 |
Pretax Income | 37.04 | 55.51 | 25.99 | 21.19 | -68.54 | -2.84 |
Income Tax Expense | 10.62 | 14.07 | 10.57 | 8.77 | -8.13 | 0.45 |
Earnings From Continuing Operations | 26.42 | 41.44 | 15.41 | 12.42 | -60.41 | -3.28 |
Minority Interest in Earnings | - | -1.97 | 3.49 | 1.83 | 2.77 | 1.44 |
Net Income | 26.42 | 39.47 | 18.9 | 14.25 | -57.65 | -1.84 |
Net Income to Common | 26.42 | 39.47 | 18.9 | 14.25 | -57.65 | -1.84 |
Net Income Growth | -14.99% | 108.88% | 32.62% | - | - | - |
Shares Outstanding (Basic) | 115 | 116 | 118 | 119 | 113 | 92 |
Shares Outstanding (Diluted) | 115 | 116 | 118 | 119 | 113 | 92 |
Shares Change | 0.07% | -1.70% | -0.54% | 5.07% | 22.71% | -21.32% |
EPS (Basic) | 0.23 | 0.34 | 0.16 | 0.12 | -0.51 | -0.02 |
EPS (Diluted) | 0.23 | 0.34 | 0.16 | 0.12 | -0.51 | -0.02 |
EPS Growth | -15.04% | 112.50% | 33.33% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -67.63 | -47.74 | -77.26 | 129.28 | -32.86 | 93.4 |
Free Cash Flow Per Share | -0.59 | -0.41 | -0.65 | 1.09 | -0.29 | 1.01 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.025 | - | - |
Dividend Growth | 0% | 0% | -20.00% | -91.94% | - | - |
Gross Margin | 28.54% | 31.02% | 20.12% | 29.50% | 13.86% | 25.21% |
Operating Margin | 4.80% | 6.74% | -0.67% | -1.41% | -43.04% | -14.77% |
Profit Margin | 6.93% | 9.55% | 4.09% | 3.42% | -30.22% | -0.75% |
Free Cash Flow Margin | -17.74% | -11.54% | -16.74% | 31.04% | -17.22% | 37.96% |
EBITDA | 32.82 | 42.74 | 12.18 | 7.78 | -69.23 | -26.02 |
EBITDA Margin | 8.61% | 10.33% | 2.64% | 1.87% | -36.29% | -10.57% |
D&A For EBITDA | 14.52 | 14.84 | 15.27 | 13.67 | 12.87 | 10.34 |
EBIT | 18.3 | 27.89 | -3.09 | -5.89 | -82.1 | -36.35 |
EBIT Margin | 4.80% | 6.74% | -0.67% | -1.41% | -43.04% | -14.77% |
Effective Tax Rate | 28.68% | 25.35% | 40.69% | 41.39% | - | - |
Revenue as Reported | 164.33 | 413.54 | 461.58 | 416.49 | - | 246.05 |