Hitevision Co., Ltd. (SHE:002955)
China · Delayed Price · Currency is CNY 25.58
-0.89 (-3.36%)
Nov 13, 2026, 3:04 PM CST
Hitevision Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,126 | 3,229 | 3,519 | 3,923 | 4,544 | 5,809 |
Other Revenue | 9.37 | 9.37 | 6.4 | 6.45 | 5.19 | 2.71 |
| 3,136 | 3,238 | 3,525 | 3,929 | 4,549 | 5,811 | |
Revenue Growth | -2.53% | -8.13% | -10.29% | -13.63% | -21.71% | 45.52% |
Cost of Revenue | 2,395 | 2,467 | 2,548 | 2,758 | 3,250 | 4,642 |
Gross Profit | 740.2 | 771.26 | 976.95 | 1,172 | 1,299 | 1,169 |
Selling, General & Admin | 498.12 | 534.58 | 608.86 | 609 | 655.42 | 666.79 |
Research & Development | 152.62 | 174.76 | 164.38 | 187.49 | 226.43 | 244.48 |
Other Operating Expenses | 40.87 | 16.6 | 10.57 | -0.31 | 24.14 | 23.31 |
Operating Expenses | 693.9 | 730.24 | 770.32 | 804.28 | 899.57 | 947.2 |
Operating Income | 46.3 | 41.02 | 206.63 | 367.5 | 399.46 | 221.9 |
Interest Expense | -2.36 | -11.84 | -14.9 | -8.48 | -6.95 | -1.29 |
Interest & Investment Income | 14.88 | 41.91 | 60.35 | 36.14 | 42.27 | 22.08 |
Currency Exchange Gain (Loss) | 2.39 | 2.39 | 15.3 | 41.22 | 35.99 | -35.87 |
Other Non Operating Income (Expenses) | -63.96 | -4.2 | -1.02 | -2.05 | -6.38 | -8.1 |
EBT Excluding Unusual Items | -2.74 | 69.27 | 266.36 | 434.33 | 464.39 | 198.71 |
Gain (Loss) on Sale of Investments | 8 | 11.29 | 2.79 | -1.65 | 2.72 | 0.97 |
Gain (Loss) on Sale of Assets | 16 | 1.7 | 4.64 | -0.15 | 0.26 | -0.37 |
Asset Writedown | 13.27 | -2.19 | -1.21 | -1.44 | -15.12 | -3.32 |
Other Unusual Items | 33.57 | 17.59 | 23.74 | 24.61 | 43.69 | 33.13 |
Pretax Income | 69.31 | 99.14 | 296.88 | 458.83 | 496.48 | 229.71 |
Income Tax Expense | 73.65 | 53.83 | 80.86 | 83.1 | 67.86 | 42.73 |
Earnings From Continuing Operations | -4.33 | 45.31 | 216.02 | 375.73 | 428.62 | 186.98 |
Minority Interest in Earnings | 3.93 | 6.46 | 5.91 | -53.15 | -32.52 | -18.02 |
Net Income | -0.4 | 51.77 | 221.92 | 322.58 | 396.1 | 168.96 |
Net Income to Common | -0.4 | 51.77 | 221.92 | 322.58 | 396.1 | 168.96 |
Net Income Growth | - | -76.67% | -31.20% | -18.56% | 134.44% | 106.90% |
Shares Outstanding (Basic) | 232 | 235 | 236 | 234 | 234 | 235 |
Shares Outstanding (Diluted) | 232 | 235 | 236 | 235 | 236 | 235 |
Shares Change | -1.84% | -0.33% | 0.27% | -0.14% | 0.47% | 0.58% |
EPS (Basic) | -0.00 | 0.22 | 0.94 | 1.38 | 1.69 | 0.72 |
EPS (Diluted) | -0.00 | 0.22 | 0.94 | 1.37 | 1.68 | 0.72 |
EPS Growth | - | -76.60% | -31.39% | -18.45% | 133.33% | 105.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -195.54 | 137.2 | 250.83 | 655.7 | 339.27 | -9.64 |
Free Cash Flow Per Share | -0.84 | 0.58 | 1.06 | 2.79 | 1.44 | -0.04 |
Dividend Per Share | - | - | - | 0.425 | 1.282 | - |
Dividend Growth | - | - | - | -66.85% | - | - |
Gross Margin | 23.61% | 23.82% | 27.71% | 29.82% | 28.55% | 20.12% |
Operating Margin | 1.48% | 1.27% | 5.86% | 9.35% | 8.78% | 3.82% |
Profit Margin | -0.01% | 1.60% | 6.30% | 8.21% | 8.71% | 2.91% |
Free Cash Flow Margin | -6.24% | 4.24% | 7.12% | 16.69% | 7.46% | -0.17% |
EBITDA | 93.67 | 94.7 | 268.73 | 429.07 | 461.35 | 266.69 |
EBITDA Margin | 2.99% | 2.92% | 7.62% | 10.92% | 10.14% | 4.59% |
D&A For EBITDA | 47.37 | 53.68 | 62.1 | 61.57 | 61.89 | 44.79 |
EBIT | 46.3 | 41.02 | 206.63 | 367.5 | 399.46 | 221.9 |
EBIT Margin | 1.48% | 1.27% | 5.86% | 9.35% | 8.78% | 3.82% |
Effective Tax Rate | 106.25% | 54.30% | 27.24% | 18.11% | 13.67% | 18.60% |
Revenue as Reported | 781.84 | 3,238 | 3,525 | 3,929 | 4,549 | 5,811 |
Advertising Expenses | - | 41.05 | 43.29 | 62.6 | 33.19 | 39.59 |