Bank of Suzhou Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	20,769	20,809	20,318	18,925	17,209	15,890
Interest Paid on Deposits	12,332	12,904	11,835	10,584	9,676	8,365
Net Interest Income	8,437	7,905	8,483	8,341	7,533	7,525
Net Interest Income Growth (YoY)	4.60%	-6.81%	1.70%	10.73%	0.10%	17.14%
Gain (Loss) on Sale of Assets	1.55	7.6	2.1	26.66	7.32	5.17
Gain (Loss) on Sale of Equity Investments	68.88	66.94	79.36	73.26	56.66	56.89
Other Non-Interest Income	3,811	4,190	3,122	3,159	3,135	2,706
Total Non-Interest Income	3,881	4,265	3,204	3,259	3,199	2,768
Non-Interest Income Growth (YoY)	4.28%	33.12%	-1.69%	1.87%	15.59%	-6.84%
Revenues Before Loan Losses	12,318	12,170	11,687	11,600	10,732	10,293
Provision for Loan Losses	1,220	1,128	1,648	2,764	3,341	3,863
Revenue	11,098	11,042	10,039	8,836	7,391	6,430
Revenue Growth (YoY)	2.63%	9.99%	13.62%	19.55%	14.94%	1.23%
Selling, General & Administrative	4,171	4,454	4,307	3,854	3,401	3,024
Other Non-Interest Expense	276.57	251.88	170.95	216.68	173.76	150.32
Total Non-Interest Expense	4,444	4,706	4,478	4,092	3,575	3,174
EBT Excluding Unusual Items	6,654	6,336	5,561	4,744	3,816	3,256
Other Unusual Items	80.63	39.79	176.6	168.09	78.71	51.93
Pretax Income	6,734	6,376	5,738	4,912	3,895	3,308
Income Tax Expense	1,140	1,103	940.76	795.08	607.41	582.2
Earnings From Continuing Operations	5,595	5,273	4,797	4,117	3,287	2,725
Minority Interest in Earnings	-228.91	-204.75	-196.48	-198.26	-180.6	-153.45
Net Income	5,366	5,068	4,601	3,918	3,107	2,572
Preferred Dividends & Other Adjustments	233.1	233.1	114	-	-	-
Net Income to Common	5,133	4,835	4,487	3,918	3,107	2,572
Net Income Growth	6.93%	10.16%	17.41%	26.13%	20.79%	4.00%
Basic Shares Outstanding	4,286	3,691	3,667	3,667	3,667	3,667
Diluted Shares Outstanding	4,570	4,406	4,370	4,284	4,078	3,667
Shares Change (YoY)	2.47%	0.82%	2.01%	5.04%	11.22%	6.36%
EPS (Basic)	1.20	1.31	1.22	1.07	0.85	0.70
EPS (Diluted)	1.16	1.14	1.07	0.95	0.79	0.70
EPS Growth	1.88%	6.49%	12.00%	21.34%	12.15%	-2.42%
Dividend Per Share	0.410	0.400	0.390	0.330	0.255	0.218
Dividend Growth	-30.51%	2.56%	18.18%	29.67%	16.64%	20.02%
Effective Tax Rate	16.92%	17.29%	16.40%	16.19%	15.60%	17.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.