GRG Metrology & Test Group Co., Ltd. (SHE:002967)
China flag China · Delayed Price · Currency is CNY
17.36
-0.18 (-1.03%)
Apr 30, 2025, 3:04 PM CST

SHE:002967 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
3,2243,1942,8792,5972,2271,830
Upgrade
Other Revenue
13.0813.0810.27.2119.7710.91
Upgrade
Revenue
3,2373,2072,8892,6042,2471,840
Upgrade
Revenue Growth (YoY)
10.42%11.00%10.94%15.89%22.09%15.88%
Upgrade
Cost of Revenue
1,7111,6931,6681,5721,3171,044
Upgrade
Gross Profit
1,5261,5141,2211,032929.92796.31
Upgrade
Selling, General & Admin
676.71674.87623.34550.28451.18352.27
Upgrade
Research & Development
361.61346.41292.67263.17223.09201.76
Upgrade
Other Operating Expenses
14.2312.42-1.53-17.697.55.4
Upgrade
Operating Expenses
1,1061,108958.12830.36708.14576.81
Upgrade
Operating Income
420.21406.22263.01201.57221.78219.5
Upgrade
Interest Expense
-44.43-39.22-37.33-36.24-46.64-43.99
Upgrade
Interest & Investment Income
12.4816.7823.5920.718.4760.46
Upgrade
Currency Exchange Gain (Loss)
0.30.30.441.31-0.53-1.04
Upgrade
Other Non Operating Income (Expenses)
-4.47-2.04-2.98-3-8.82-2.82
Upgrade
EBT Excluding Unusual Items
384.09382.03246.73184.34184.25232.11
Upgrade
Impairment of Goodwill
-32.6-32.6-50.67-41.94-5.91-
Upgrade
Gain (Loss) on Sale of Investments
-0.91-0.95-4.4338.286.46-3.25
Upgrade
Gain (Loss) on Sale of Assets
4.754.61-0.29-0.10.1-
Upgrade
Asset Writedown
-1.38----0.27-0.24
Upgrade
Other Unusual Items
33.0633.0616.323.5419.8817.47
Upgrade
Pretax Income
387.01386.15207.66184.12204.5246.08
Upgrade
Income Tax Expense
23.826.731.47-611.892.97
Upgrade
Earnings From Continuing Operations
363.21359.42206.19190.13192.62243.11
Upgrade
Minority Interest in Earnings
-7.48-7.31-6.8-6.18-10.45-7.76
Upgrade
Net Income
355.74352.11199.39183.95182.17235.36
Upgrade
Net Income to Common
355.74352.11199.39183.95182.17235.36
Upgrade
Net Income Growth
75.06%76.59%8.39%0.98%-22.60%38.92%
Upgrade
Shares Outstanding (Basic)
573577570575552535
Upgrade
Shares Outstanding (Diluted)
573577570575552535
Upgrade
Shares Change (YoY)
0.59%1.32%-0.90%4.13%3.20%32.61%
Upgrade
EPS (Basic)
0.620.610.350.320.330.44
Upgrade
EPS (Diluted)
0.620.610.350.320.330.44
Upgrade
EPS Growth
74.04%74.29%9.38%-3.03%-25.00%4.76%
Upgrade
Free Cash Flow
-39.83-58.8753.84-55.4843.6356.93
Upgrade
Free Cash Flow Per Share
-0.07-0.100.10-0.100.080.11
Upgrade
Dividend Per Share
0.4000.4000.1500.1500.150-
Upgrade
Dividend Growth
166.67%166.67%----
Upgrade
Gross Margin
47.13%47.21%42.27%39.63%41.39%43.27%
Upgrade
Operating Margin
12.98%12.67%9.10%7.74%9.87%11.93%
Upgrade
Profit Margin
10.99%10.98%6.90%7.06%8.11%12.79%
Upgrade
Free Cash Flow Margin
-1.23%-1.84%1.86%-2.13%1.94%3.09%
Upgrade
EBITDA
733.14715.71558.75522.2563.98448.84
Upgrade
EBITDA Margin
22.65%22.32%19.34%20.05%25.10%24.39%
Upgrade
D&A For EBITDA
312.93309.49295.74320.63342.2229.34
Upgrade
EBIT
420.21406.22263.01201.57221.78219.5
Upgrade
EBIT Margin
12.98%12.67%9.10%7.74%9.87%11.93%
Upgrade
Effective Tax Rate
6.15%6.92%0.71%-5.81%1.21%
Upgrade
Revenue as Reported
3,2373,2072,8892,6042,2471,840
Upgrade
Advertising Expenses
-4.685.065.37--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.