Streamax Technology Co., Ltd. (SHE:002970)
China · Delayed Price · Currency is CNY 41.70
+1.05 (2.58%)
Sep 30, 2026, 3:04 PM CST
Streamax Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,479 | 2,429 | 1,974 | 1,487 | 1,201 | 1,553 |
Other Revenue | 79.97 | 47.77 | 803.46 | 211.99 | 183.19 | 159.26 |
| 2,559 | 2,477 | 2,777 | 1,699 | 1,384 | 1,713 | |
Revenue Growth | -7.98% | -10.82% | 63.45% | 22.80% | -19.20% | 6.45% |
Cost of Revenue | 1,483 | 1,366 | 1,805 | 1,005 | 863.31 | 1,099 |
Gross Profit | 1,075 | 1,111 | 971.99 | 694.06 | 520.48 | 613.9 |
Selling, General & Admin | 463.47 | 454.71 | 448.99 | 363.31 | 368.01 | 364.86 |
Research & Development | 287.24 | 285.81 | 283.71 | 246.4 | 281.77 | 268.08 |
Other Operating Expenses | -8.51 | -11.48 | -23.84 | -12.49 | -8.22 | -19.38 |
Operating Expenses | 753.2 | 735.55 | 728.58 | 610.65 | 668.15 | 626.34 |
Operating Income | 322.11 | 375.22 | 243.41 | 83.42 | -147.67 | -12.44 |
Interest Expense | -13.03 | -10.45 | -8.8 | -8.27 | -8.14 | -5.04 |
Interest & Investment Income | 11.65 | 34.69 | 20.85 | 14.11 | 10.08 | 17.95 |
Currency Exchange Gain (Loss) | -31.92 | -11.85 | 20.78 | 4.93 | 0.84 | -2.86 |
Other Non Operating Income (Expenses) | -2.89 | -2.71 | -1.68 | -1.01 | -0.29 | -0.69 |
EBT Excluding Unusual Items | 285.93 | 384.91 | 274.54 | 93.18 | -145.17 | -3.09 |
Impairment of Goodwill | - | - | -3.79 | -3.5 | -20.02 | - |
Gain (Loss) on Sale of Investments | -3.19 | 0.37 | -0.99 | -6.96 | -17.19 | 0.02 |
Gain (Loss) on Sale of Assets | -0.17 | 0.47 | 0.14 | 0.27 | -0.07 | 1.31 |
Asset Writedown | -0.3 | -0.48 | -0.86 | -1.3 | -0.97 | -0.39 |
Other Unusual Items | 10.63 | 11.68 | 18.11 | 13.85 | 11.67 | 18.93 |
Pretax Income | 292.9 | 396.95 | 287.15 | 95.53 | -171.76 | 16.78 |
Income Tax Expense | -2.28 | 8.44 | -6.58 | -2.69 | -4.49 | 1.08 |
Earnings From Continuing Operations | 295.19 | 388.5 | 293.73 | 98.22 | -167.27 | 15.71 |
Minority Interest in Earnings | -4.57 | -5.83 | -3.71 | 3.72 | 20.67 | 15.65 |
Net Income | 290.61 | 382.67 | 290.02 | 101.94 | -146.6 | 31.36 |
Net Income to Common | 290.61 | 382.67 | 290.02 | 101.94 | -146.6 | 31.36 |
Net Income Growth | -21.33% | 31.95% | 184.50% | - | - | -86.65% |
Shares Outstanding (Basic) | 181 | 178 | 175 | 173 | 172 | 174 |
Shares Outstanding (Diluted) | 183 | 181 | 175 | 173 | 172 | 174 |
Shares Change | 3.43% | 3.32% | 1.12% | 0.18% | -1.02% | 0.89% |
EPS (Basic) | 1.61 | 2.15 | 1.66 | 0.59 | -0.85 | 0.18 |
EPS (Diluted) | 1.59 | 2.12 | 1.66 | 0.59 | -0.85 | 0.18 |
EPS Growth | -23.95% | 27.71% | 181.36% | - | - | -86.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -263.98 | 293.95 | 355.1 | 248.31 | 207.29 | -501.03 |
Free Cash Flow Per Share | -1.44 | 1.63 | 2.03 | 1.44 | 1.20 | -2.88 |
Dividend Per Share | 0.600 | 1.000 | 1.000 | 0.500 | 0.200 | 0.100 |
Dividend Growth | -45.45% | 0% | 100.00% | 150.00% | 100.00% | -80.00% |
Gross Margin | 42.02% | 44.84% | 35.00% | 40.84% | 37.61% | 35.84% |
Operating Margin | 12.59% | 15.15% | 8.76% | 4.91% | -10.67% | -0.73% |
Profit Margin | 11.36% | 15.45% | 10.44% | 6.00% | -10.59% | 1.83% |
Free Cash Flow Margin | -10.32% | 11.87% | 12.78% | 14.61% | 14.98% | -29.25% |
EBITDA | 366.82 | 422.04 | 307.04 | 149.87 | -88.6 | 23.22 |
EBITDA Margin | 14.34% | 17.04% | 11.05% | 8.82% | -6.40% | 1.35% |
D&A For EBITDA | 44.71 | 46.81 | 63.64 | 66.46 | 59.06 | 35.66 |
EBIT | 322.11 | 375.22 | 243.41 | 83.42 | -147.67 | -12.44 |
EBIT Margin | 12.59% | 15.15% | 8.76% | 4.91% | -10.67% | -0.73% |
Effective Tax Rate | - | 2.13% | - | - | - | 6.41% |
Revenue as Reported | 2,559 | 2,477 | 2,777 | 1,699 | 1,384 | 1,713 |
Advertising Expenses | - | 9.42 | 7.42 | 6.35 | 4.01 | 4.63 |