Guangdong Yussen Energy Technology Co., Ltd. (SHE:002986)
China
· Delayed Price · Currency is CNY 10.65
-0.08 (-0.75%)
Apr 25, 2025, 10:44 AM CST
SHE:002986 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 7,169 | 6,138 | 5,564 | 2,794 | 1,941 | Upgrade
|
| Other Revenue | 531.24 | 471.55 | 699.01 | 407.53 | 357.07 | Upgrade
|
| Revenue | 7,701 | 6,609 | 6,263 | 3,202 | 2,298 | Upgrade
|
| Revenue Growth (YoY) | 16.51% | 5.52% | 95.62% | 39.33% | -27.31% | Upgrade
|
| Cost of Revenue | 6,291 | 5,512 | 5,459 | 2,853 | 2,158 | Upgrade
|
| Gross Profit | 1,409 | 1,097 | 803.93 | 348.5 | 140.53 | Upgrade
|
| Selling, General & Admin | 143.7 | 147.16 | 122.45 | 80.53 | 42.55 | Upgrade
|
| Research & Development | 151.63 | 162.9 | 174.77 | 124.18 | 80.71 | Upgrade
|
| Other Operating Expenses | 747.48 | 252.26 | 17.38 | 9.53 | 4.69 | Upgrade
|
| Operating Expenses | 1,048 | 567.84 | 318.44 | 214.44 | 126.84 | Upgrade
|
| Operating Income | 361.33 | 529.44 | 485.49 | 134.06 | 13.69 | Upgrade
|
| Interest Expense | -31.98 | -19.72 | -6.56 | -3.53 | -0.03 | Upgrade
|
| Interest & Investment Income | 24.13 | 20.02 | 4.59 | 18.88 | 20.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.52 | -0.62 | 14.7 | 0.11 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.03 | -2.9 | -1.88 | -0.89 | -0.43 | Upgrade
|
| EBT Excluding Unusual Items | 356.97 | 526.22 | 496.34 | 148.63 | 34.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.52 | -2.49 | -5.33 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.35 | 0.08 | 0.07 | - | - | Upgrade
|
| Asset Writedown | -19.68 | 0.12 | -3.37 | -1.62 | -0.38 | Upgrade
|
| Other Unusual Items | 14.53 | 14.76 | 4.78 | 6.68 | 8.94 | Upgrade
|
| Pretax Income | 347.95 | 538.68 | 492.48 | 153.69 | 42.86 | Upgrade
|
| Income Tax Expense | 38.46 | 92.08 | 68.12 | 18.16 | 12.04 | Upgrade
|
| Earnings From Continuing Operations | 309.5 | 446.6 | 424.36 | 135.53 | 30.82 | Upgrade
|
| Minority Interest in Earnings | -2.45 | 7.19 | 5.92 | 5.46 | 2.04 | Upgrade
|
| Net Income | 307.05 | 453.8 | 430.28 | 140.99 | 32.86 | Upgrade
|
| Net Income to Common | 307.05 | 453.8 | 430.28 | 140.99 | 32.86 | Upgrade
|
| Net Income Growth | -32.34% | 5.47% | 205.18% | 329.06% | -86.46% | Upgrade
|
| Shares Outstanding (Basic) | 378 | 313 | 311 | 311 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 378 | 313 | 312 | 311 | 280 | Upgrade
|
| Shares Change (YoY) | 20.78% | 0.21% | 0.46% | 11.00% | 19.92% | Upgrade
|
| EPS (Basic) | 0.81 | 1.45 | 1.38 | 0.45 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.81 | 1.45 | 1.38 | 0.45 | 0.12 | Upgrade
|
| EPS Growth | -43.98% | 5.24% | 203.77% | 286.53% | -88.71% | Upgrade
|
| Free Cash Flow | -1,904 | -569.58 | -381.03 | -390.87 | -458 | Upgrade
|
| Free Cash Flow Per Share | -5.04 | -1.82 | -1.22 | -1.26 | -1.64 | Upgrade
|
| Dividend Per Share | 0.300 | 0.100 | 0.357 | 0.071 | 1.120 | Upgrade
|
| Dividend Growth | 200.00% | -72.00% | 400.14% | -93.63% | - | Upgrade
|
| Gross Margin | 18.30% | 16.60% | 12.83% | 10.88% | 6.12% | Upgrade
|
| Operating Margin | 4.69% | 8.01% | 7.75% | 4.19% | 0.60% | Upgrade
|
| Profit Margin | 3.99% | 6.87% | 6.87% | 4.40% | 1.43% | Upgrade
|
| Free Cash Flow Margin | -24.73% | -8.62% | -6.08% | -12.21% | -19.93% | Upgrade
|
| EBITDA | 605.97 | 716.47 | 638.56 | 185.74 | 58.03 | Upgrade
|
| EBITDA Margin | 7.87% | 10.84% | 10.20% | 5.80% | 2.53% | Upgrade
|
| D&A For EBITDA | 244.64 | 187.03 | 153.07 | 51.68 | 44.34 | Upgrade
|
| EBIT | 361.33 | 529.44 | 485.49 | 134.06 | 13.69 | Upgrade
|
| EBIT Margin | 4.69% | 8.01% | 7.75% | 4.19% | 0.60% | Upgrade
|
| Effective Tax Rate | 11.05% | 17.09% | 13.83% | 11.82% | 28.08% | Upgrade
|
| Revenue as Reported | 7,701 | 6,609 | 6,263 | 3,202 | 2,298 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.