Guangdong Yussen Energy Technology Co., Ltd. (SHE:002986)

SHE:002986 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	730.19	1,463	625.49	484.86	707.98
Trading Asset Securities	10	54.39	3.56	90	100
Cash & Short-Term Investments	740.19	1,517	629.05	574.86	807.98
Cash Growth	-51.20%	141.15%	9.43%	-28.85%	101.20%
Accounts Receivable	315.15	197.04	79.84	8.31	2.93
Other Receivables	3.19	3.36	2.71	1.6	1.78
Receivables	318.34	200.41	82.55	9.91	4.71
Inventory	371.97	316.09	199.54	137.62	50.99
Prepaid Expenses	-	-	0.24	6.94	-
Other Current Assets	558.76	255.73	121.21	96.06	76.07
Total Current Assets	1,989	2,289	1,033	825.39	939.75
Property, Plant & Equipment	4,891	3,292	2,168	1,500	1,157
Long-Term Investments	22.5	22.5	22.5	-	-
Other Intangible Assets	347.64	345.35	350.98	244.82	113.79
Long-Term Deferred Tax Assets	26.01	1.5	1.35	0.05	0.04
Long-Term Deferred Charges	55.78	51.6	70.92	83.48	-
Other Long-Term Assets	656.89	429.94	192.57	76.85	5.85
Total Assets	7,990	6,432	3,839	2,731	2,216
Accounts Payable	907.98	958.54	356.38	241.75	119.95
Accrued Expenses	76.69	101.75	69.39	25.47	13.3
Short-Term Debt	227.98	62.56	90.09	157.67	-
Current Portion of Long-Term Debt	182.3	458.04	-	-	-
Current Portion of Leases	24.79	26.09	14.97	13.31	-
Current Income Taxes Payable	10.9	25.17	28.11	10.22	9.32
Current Unearned Revenue	37.69	28.46	75.34	51.97	19.97
Other Current Liabilities	165.8	130.76	127.21	50.12	37.7
Total Current Liabilities	1,634	1,791	761.47	550.5	200.23
Long-Term Debt	2,118	741.04	499.82	-	-
Long-Term Leases	57.85	34.83	18.99	24.37	-
Long-Term Unearned Revenue	30.44	7.44	9.77	12.24	14.53
Long-Term Deferred Tax Liabilities	-	0.2	-	-	-
Total Liabilities	3,840	2,575	1,290	587.11	214.76
Common Stock	383.5	384.39	228.15	158.68	113.34
Additional Paid-In Capital	1,858	1,871	1,053	1,058	1,104
Retained Earnings	1,842	1,573	1,233	818.46	691.06
Treasury Stock	-40.41	-69.71	-65.93	-	-
Comprehensive Income & Other	-	-	2.09	-	0.1
Total Common Equity	4,043	3,759	2,451	2,036	1,908
Minority Interest	106.5	97.88	98.37	108.01	93.48
Shareholders' Equity	4,149	3,857	2,549	2,144	2,002
Total Liabilities & Equity	7,990	6,432	3,839	2,731	2,216
Total Debt	2,611	1,323	623.87	195.35	-
Net Cash (Debt)	-1,870	194.38	5.18	379.52	807.98
Net Cash Growth	-	3649.11%	-98.63%	-53.03%	125.42%
Net Cash Per Share	-4.95	0.62	0.02	1.22	2.88
Filing Date Shares Outstanding	383.5	384.39	319.41	311	311
Total Common Shares Outstanding	383.5	384.39	319.41	311	311
Working Capital	355.13	497.79	271.13	274.89	739.52
Book Value Per Share	10.54	9.78	7.67	6.54	6.14
Tangible Book Value	3,695	3,414	2,100	1,791	1,794
Tangible Book Value Per Share	9.64	8.88	6.57	5.76	5.77
Buildings	688.92	642.76	336.38	288.33	58.56
Machinery	2,441	1,987	1,334	1,323	450.17
Construction In Progress	2,464	1,176	862.89	116.03	865.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.