Maxvision Technology Corp. (SHE:002990)
China · Delayed Price · Currency is CNY 33.33
-1.61 (-4.61%)
Nov 13, 2026, 1:45 PM CST
Maxvision Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,710 | 1,444 | 1,216 | 1,566 | 987.69 | 1,127 |
Other Revenue | 1.48 | 1.48 | 6.02 | 7.08 | 1.47 | 0.07 |
| 1,711 | 1,445 | 1,222 | 1,573 | 989.16 | 1,127 | |
Revenue Growth | 35.50% | 18.25% | -22.31% | 59.03% | -12.22% | 20.50% |
Cost of Revenue | 963.9 | 904.56 | 707.25 | 993.01 | 606.84 | 719.91 |
Gross Profit | 747.28 | 540.66 | 514.88 | 580.01 | 382.32 | 406.9 |
Selling, General & Admin | 147.82 | 127.65 | 110.48 | 125.3 | 92.96 | 108.82 |
Research & Development | 203.75 | 190.25 | 151.79 | 157.82 | 149.12 | 126.68 |
Other Operating Expenses | -5.81 | -3.02 | -11.27 | -8.58 | -6.35 | -10.12 |
Operating Expenses | 487.16 | 487.17 | 379.13 | 402.96 | 333.33 | 275.43 |
Operating Income | 260.12 | 53.5 | 135.75 | 177.04 | 48.99 | 131.46 |
Interest Expense | -18.03 | -0.82 | -1.41 | -3.26 | -2.51 | -1.54 |
Interest & Investment Income | 7.05 | 18.23 | 27.27 | 32.03 | 28.72 | 45.56 |
Currency Exchange Gain (Loss) | -2.37 | -2.37 | 0.63 | 0.38 | 1.93 | -0.55 |
Other Non Operating Income (Expenses) | -2.68 | -2.43 | -0.53 | -1.35 | -1.77 | -0.63 |
EBT Excluding Unusual Items | 244.09 | 66.11 | 161.71 | 204.85 | 75.37 | 174.29 |
Gain (Loss) on Sale of Assets | -0 | 2.86 | 0 | 0.72 | - | - |
Asset Writedown | 1.42 | -1.09 | 0 | 0 | -0 | 0.07 |
Other Unusual Items | 1.39 | 1.48 | 10.99 | 7.44 | 0.96 | 11.17 |
Pretax Income | 245.61 | 69.35 | 172.71 | 213.01 | 76.33 | 185.53 |
Income Tax Expense | 24.86 | -15.96 | -2.2 | 14.78 | -20.35 | 6.3 |
Net Income | 221.09 | 85.31 | 174.9 | 198.23 | 96.67 | 179.24 |
Net Income to Common | 221.09 | 85.31 | 174.9 | 198.23 | 96.67 | 179.24 |
Net Income Growth | 75.25% | -51.22% | -11.77% | 105.05% | -46.06% | -20.12% |
Shares Outstanding (Basic) | 264 | 259 | 253 | 257 | 261 | 256 |
Shares Outstanding (Diluted) | 264 | 259 | 253 | 257 | 261 | 256 |
Shares Change | 4.31% | 1.99% | -1.54% | -1.47% | 2.04% | 7.26% |
EPS (Basic) | 0.84 | 0.33 | 0.69 | 0.77 | 0.37 | 0.70 |
EPS (Diluted) | 0.84 | 0.33 | 0.69 | 0.77 | 0.37 | 0.70 |
EPS Growth | 68.01% | -52.17% | -10.39% | 108.11% | -47.14% | -25.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -3,872 | 105.54 | 55.85 | -109.74 | -210.68 | 137.31 |
Free Cash Flow Per Share | -14.66 | 0.41 | 0.22 | -0.43 | -0.81 | 0.54 |
Dividend Per Share | 0.100 | 0.100 | 0.210 | 0.400 | 0.100 | 0.200 |
Dividend Growth | -52.38% | -52.38% | -47.50% | 300.00% | -50.00% | -20.00% |
Gross Margin | 43.67% | 37.41% | 42.13% | 36.87% | 38.65% | 36.11% |
Operating Margin | 15.20% | 3.70% | 11.11% | 11.25% | 4.95% | 11.67% |
Profit Margin | 12.92% | 5.90% | 14.31% | 12.60% | 9.77% | 15.91% |
Free Cash Flow Margin | -226.26% | 7.30% | 4.57% | -6.98% | -21.30% | 12.19% |
EBITDA | 276.25 | 67.39 | 146.67 | 189.13 | 55.21 | 138.15 |
EBITDA Margin | 16.14% | 4.66% | 12.00% | 12.02% | 5.58% | 12.26% |
D&A For EBITDA | 16.13 | 13.9 | 10.92 | 12.09 | 6.22 | 6.68 |
EBIT | 260.12 | 53.5 | 135.75 | 177.04 | 48.99 | 131.46 |
EBIT Margin | 15.20% | 3.70% | 11.11% | 11.25% | 4.95% | 11.67% |
Effective Tax Rate | 10.12% | - | - | 6.94% | - | 3.39% |
Revenue as Reported | 1,711 | 1,445 | 1,222 | 1,573 | 989.16 | 1,127 |
Advertising Expenses | - | 3.15 | 3.21 | 2.3 | 0.86 | 1.48 |