Ganyuan Foods Co., Ltd. (SHE:002991)
39.33
+0.18 (0.46%)
Aug 25, 2026, 12:14 PM CST
Ganyuan Foods Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 498.13 | 478.26 | 531.53 | 648.49 | 472.81 | 509.57 |
Trading Asset Securities | 243.28 | 173.09 | 233.05 | 357.21 | 588.25 | 420.32 |
Cash & Short-Term Investments | 741.4 | 651.35 | 764.58 | 1,006 | 1,061 | 929.89 |
Cash Growth | 12.75% | -14.81% | -23.97% | -5.22% | 14.11% | -16.43% |
Accounts Receivable | 99.18 | 95.73 | 104.37 | 28.96 | 21.56 | 13.82 |
Other Receivables | 5.92 | 6.83 | 6.41 | 4.15 | 4.23 | 3.56 |
Receivables | 105.1 | 102.56 | 110.78 | 33.11 | 25.79 | 17.39 |
Inventory | 166.9 | 261.78 | 259.74 | 177.32 | 136.68 | 126.63 |
Other Current Assets | 94.25 | 94.57 | 112.45 | 46.14 | 37.09 | 43.74 |
Total Current Assets | 1,108 | 1,110 | 1,248 | 1,262 | 1,261 | 1,118 |
Property, Plant & Equipment | 872.28 | 890.23 | 853.76 | 687.28 | 587.51 | 555.15 |
Other Intangible Assets | 114.62 | 116.24 | 117.8 | 98.07 | 100.12 | 97.79 |
Long-Term Deferred Tax Assets | 33.05 | 34.49 | 36.22 | 26.62 | 31.57 | 27.27 |
Long-Term Deferred Charges | 14.6 | 15.2 | 14.91 | 20.38 | 24.82 | 23.61 |
Other Long-Term Assets | 0.12 | 0.12 | 0.18 | 0.37 | 0.47 | 0.6 |
Total Assets | 2,142 | 2,167 | 2,270 | 2,095 | 2,005 | 1,822 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 106.01 | 139.15 | 171.07 | 111.46 | 138.72 | 96.52 |
Accrued Expenses | 31.36 | 58.84 | 72.18 | 68.93 | 83.47 | 40.38 |
Short-Term Debt | 50 | - | 40 | - | - | - |
Current Portion of Leases | - | 5.8 | 5.37 | 1.79 | 2.89 | 3.73 |
Current Income Taxes Payable | 19.74 | 11.39 | 19.76 | 15.88 | 28.33 | 26.29 |
Current Unearned Revenue | 33.08 | 41.49 | 57.17 | 57.6 | 79.74 | 42.8 |
Other Current Liabilities | 50.03 | 45.46 | 51.75 | 41.68 | 39.71 | 38.69 |
Total Current Liabilities | 294 | 302.14 | 417.3 | 297.34 | 372.85 | 248.4 |
Long-Term Leases | 0.76 | 0.63 | 6.66 | 1.62 | 2.84 | 1.61 |
Long-Term Unearned Revenue | 121.99 | 124.89 | 111.4 | 97.05 | 99.6 | 101.08 |
Long-Term Deferred Tax Liabilities | 26 | 25.99 | 20.24 | 14.17 | 24.06 | 26.3 |
Total Liabilities | 442.75 | 453.65 | 555.59 | 410.18 | 499.35 | 377.39 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 93.22 | 93.22 | 93.22 | 93.22 | 93.22 | 93.22 |
Additional Paid-In Capital | 952.2 | 952.2 | 948.41 | 941.3 | 936.13 | 958.27 |
Retained Earnings | 794.63 | 807.35 | 815.48 | 739.03 | 509.99 | 453.18 |
Treasury Stock | -139.27 | -139.27 | -142.28 | -88.74 | -33.58 | -60 |
Comprehensive Income & Other | -0.13 | -0.33 | - | - | - | - |
Total Common Equity | 1,701 | 1,713 | 1,715 | 1,685 | 1,506 | 1,445 |
Minority Interest | -1.07 | -0.25 | - | - | - | - |
Shareholders' Equity | 1,700 | 1,713 | 1,715 | 1,685 | 1,506 | 1,445 |
Total Liabilities & Equity | 2,142 | 2,167 | 2,270 | 2,095 | 2,005 | 1,822 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 54.54 | 6.43 | 52.03 | 3.41 | 5.73 | 5.33 |
Net Cash (Debt) | 686.86 | 644.92 | 712.55 | 1,002 | 1,055 | 924.56 |
Net Cash Growth | 14.69% | -9.49% | -28.91% | -5.03% | 14.14% | -16.91% |
Net Cash Per Share | 7.58 | 7.12 | 7.84 | 10.90 | 11.46 | 9.93 |
Filing Date Shares Outstanding | 91.14 | 91.61 | 91.61 | 92.17 | 91.96 | 91.96 |
Total Common Shares Outstanding | 91.14 | 91.61 | 91.61 | 92.17 | 91.96 | 91.96 |
Working Capital | 813.65 | 808.14 | 830.25 | 964.93 | 887.77 | 869.24 |
Book Value Per Share | 18.66 | 18.70 | 18.72 | 18.28 | 16.37 | 15.71 |
Tangible Book Value | 1,586 | 1,597 | 1,597 | 1,587 | 1,406 | 1,347 |
Tangible Book Value Per Share | 17.40 | 17.43 | 17.43 | 17.22 | 15.29 | 14.65 |
Buildings | - | 559.14 | 484.72 | 386.2 | 347.94 | 315.42 |
Machinery | - | 536 | 437.64 | 338.4 | 297.02 | 283.71 |
Construction In Progress | - | 89.98 | 169.08 | 157.28 | 98.54 | 73.19 |