Chongqing Shunbo Aluminum Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	5,392	4,445	4,794	5,720	6,423	7,143
Market Cap Growth	19.33%	-7.28%	-16.19%	-10.94%	-10.08%	-
Enterprise Value	12,920	9,148	7,600	7,391	7,253	7,191
Last Close Price	8.16	6.59	8.25	9.80	10.91	12.07
PE Ratio	42.88	68.36	38.37	28.64	18.77	36.47
Forward PE	-	7.46	10.50	10.81	16.21	23.61
PS Ratio	0.35	0.32	0.40	0.52	0.64	1.47
PB Ratio	1.60	1.39	1.82	2.19	2.75	3.51
P/TBV Ratio	1.73	1.51	2.02	2.49	3.12	4.06
P/OCF Ratio	-	10.26	-	16.61	-	-
EV/Sales Ratio	0.84	0.66	0.64	0.67	0.73	1.48
EV/EBITDA Ratio	24.63	22.13	24.52	23.49	15.79	22.72
EV/EBIT Ratio	33.09	31.10	36.06	31.09	18.12	26.85
Debt / Equity Ratio	2.91	2.31	1.54	1.01	0.83	0.27
Debt / EBITDA Ratio	18.67	17.95	13.08	8.33	4.23	1.74
Net Debt / Equity Ratio	2.23	1.70	1.22	0.71	0.66	0.04
Net Debt / EBITDA Ratio	14.31	13.15	10.33	5.89	3.34	0.27
Net Debt / FCF Ratio	-6.97	-406.63	-3.77	-42.20	-1.45	-0.27
Asset Turnover	1.11	1.36	1.77	2.03	2.48	1.86
Inventory Turnover	14.62	15.31	13.56	12.41	13.45	10.32
Quick Ratio	0.58	0.71	1.00	1.42	1.13	1.81
Current Ratio	1.21	1.27	1.45	2.06	1.57	2.54
Return on Equity (ROE)	4.40%	2.21%	4.63%	8.37%	17.66%	12.97%
Return on Assets (ROA)	1.77%	1.78%	1.95%	2.72%	6.21%	6.39%
Return on Invested Capital (ROIC)	4.68%	3.24%	3.85%	4.82%	11.74%	12.48%
Return on Capital Employed (ROCE)	8.10%	6.80%	6.00%	6.50%	16.60%	12.70%
Earnings Yield	2.70%	1.46%	2.61%	3.49%	5.33%	2.74%
FCF Yield	-19.95%	-0.30%	-17.71%	-0.77%	-16.50%	-4.48%
Dividend Yield	0.61%	0.76%	0.93%	0.39%	0.70%	0.64%
Payout Ratio	41.15%	95.81%	113.65%	45.65%	28.11%	11.44%
Buyback Yield / Dilution	-27.62%	-9.29%	-5.38%	1.00%	-9.77%	-4.58%
Total Shareholder Return	-27.01%	-8.53%	-4.45%	1.39%	-9.06%	-3.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.