Chongqing Shunbo Aluminum Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	4,196	4,996	4,445	4,794	5,720	6,423
Market Cap Growth	-9.42%	12.39%	-7.28%	-16.19%	-10.94%	-10.08%
Enterprise Value	10,877	12,523	9,148	7,600	7,391	7,253
Last Close Price	6.35	7.44	6.49	8.11	9.64	10.74
PE Ratio	33.31	22.54	68.36	38.37	28.64	18.77
Forward PE	-	7.46	7.46	10.50	10.81	16.21
PS Ratio	0.26	0.31	0.32	0.40	0.52	0.64
PB Ratio	1.26	1.50	1.39	1.82	2.19	2.75
P/TBV Ratio	1.36	1.62	1.51	2.02	2.49	3.12
P/OCF Ratio	18.92	22.53	10.26	-	16.61	-
EV/Sales Ratio	0.71	0.78	0.66	0.64	0.67	0.73
EV/EBITDA Ratio	20.72	22.41	22.13	24.52	23.49	15.79
EV/EBIT Ratio	27.83	29.89	31.10	36.06	31.09	18.12
Debt / Equity Ratio	2.83	2.83	2.31	1.54	1.01	0.83
Debt / EBITDA Ratio	16.87	16.87	17.95	13.08	8.33	4.23
Net Debt / Equity Ratio	1.97	1.97	1.70	1.22	0.71	0.66
Net Debt / EBITDA Ratio	11.76	11.76	13.15	10.33	5.89	3.34
Net Debt / FCF Ratio	-12.00	-12.00	-406.63	-3.77	-42.20	-1.45
Asset Turnover	1.13	1.13	1.36	1.77	2.03	2.48
Inventory Turnover	14.12	14.12	15.31	13.56	12.41	13.45
Quick Ratio	0.66	0.66	0.71	1.00	1.42	1.13
Current Ratio	1.19	1.19	1.27	1.45	2.06	1.57
Return on Equity (ROE)	6.74%	6.74%	2.21%	4.63%	8.37%	17.66%
Return on Assets (ROA)	1.85%	1.85%	1.78%	1.95%	2.72%	6.21%
Return on Invested Capital (ROIC)	3.69%	4.13%	3.24%	3.85%	4.82%	11.74%
Return on Capital Employed (ROCE)	8.80%	8.80%	6.80%	6.00%	6.50%	16.60%
Earnings Yield	5.28%	4.44%	1.46%	2.61%	3.49%	5.33%
FCF Yield	-13.05%	-10.96%	-0.30%	-17.71%	-0.77%	-16.50%
Dividend Yield	0.76%	-	0.77%	0.95%	0.40%	0.72%
Payout Ratio	61.74%	61.74%	95.81%	113.65%	45.65%	28.11%
Buyback Yield / Dilution	-2.55%	-9.96%	-9.29%	-5.38%	1.00%	-9.77%
Total Shareholder Return	-1.79%	-9.96%	-8.51%	-4.43%	1.40%	-9.05%