Rayhoo Motor Dies Co.,Ltd. (SHE:002997)

Rayhoo Motor Dies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 24, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	8,161	7,253	6,612	4,480	3,224	3,035
Market Cap Growth	15.26%	9.70%	47.58%	38.95%	6.23%	-
Enterprise Value	8,137	7,264	6,482	4,082	2,736	2,408
Last Close Price	38.99	34.36	32.72	23.72	16.82	15.67
PE Ratio	19.59	20.70	32.69	31.99	27.98	29.36
Forward PE	18.29	17.34	24.90	-	-	-
PS Ratio	2.75	2.99	3.52	3.84	3.09	3.20
PB Ratio	3.05	2.94	3.46	3.03	2.64	2.67
P/TBV Ratio	3.74	3.61	4.21	3.63	2.89	2.92
P/FCF Ratio	34.02	-	-	-	-	1055.43
P/OCF Ratio	17.22	31.31	32.99	47.07	29.38	43.59
EV/Sales Ratio	2.74	3.00	3.45	3.50	2.62	2.54
EV/EBITDA Ratio	14.10	16.58	29.92	34.79	26.53	19.97
EV/EBIT Ratio	17.51	20.95	42.47	58.46	41.78	26.89
EV/FCF Ratio	33.91	-	-	-	-	837.35
Debt / Equity Ratio	0.10	0.12	0.30	0.28	0.05	0.05
Debt / EBITDA Ratio	0.44	0.65	2.49	3.26	0.52	0.48
Debt / FCF Ratio	1.06	-	-	-	-	20.04
Asset Turnover	0.49	0.44	0.41	0.34	0.38	0.42
Inventory Turnover	1.08	0.96	0.92	0.71	0.85	0.91
Quick Ratio	0.50	0.55	0.58	0.63	0.68	0.90
Current Ratio	1.26	1.28	1.27	1.39	1.38	1.56
Return on Equity (ROE)	19.68%	18.40%	12.91%	10.75%	10.55%	12.68%
Return on Assets (ROA)	4.83%	3.91%	2.06%	1.26%	1.49%	2.50%
Return on Capital (ROIC)	10.38%	8.26%	4.36%	2.75%	3.31%	6.08%
Return on Capital Employed (ROCE)	15.50%	12.50%	6.40%	3.60%	5.20%	7.30%
Earnings Yield	5.09%	4.83%	3.06%	3.13%	3.57%	3.41%
FCF Yield	2.94%	-0.80%	-1.97%	-3.12%	-1.59%	0.10%
Dividend Yield	0.77%	0.87%	0.92%	1.26%	1.19%	1.28%
Payout Ratio	17.60%	21.75%	31.23%	26.90%	33.60%	41.60%
Buyback Yield / Dilution	-3.92%	-5.96%	-4.17%	-2.08%	-20.32%	-10.73%
Total Shareholder Return	-3.16%	-5.08%	-3.25%	-0.81%	-19.14%	-9.45%

Updated Oct 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.