Zhongyan Technology Co., Ltd. (SHE:003001)
China · Delayed Price · Currency is CNY 17.05
+0.29 (1.73%)
Apr 30, 2026, 3:04 PM CST
Zhongyan Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 616.03 | 787.09 | 915.96 | 895.56 | 1,377 |
Other Revenue | - | 0.89 | 0.44 | 1.15 | 0.1 |
| 616.03 | 787.98 | 916.39 | 896.71 | 1,377 | |
Revenue Growth (YoY) | -21.82% | -14.01% | 2.20% | -34.90% | 21.98% |
Cost of Revenue | 490.23 | 592.27 | 759.26 | 871.04 | 1,125 |
Gross Profit | 125.8 | 195.7 | 157.13 | 25.67 | 252.7 |
Selling, General & Admin | 80.13 | 76.89 | 96.37 | 93.47 | 77.91 |
Research & Development | 34.51 | 30.59 | 36.28 | 67.1 | 46.67 |
Other Operating Expenses | 3.13 | 3.93 | 3.31 | 4.22 | 5.08 |
Operating Expenses | 117.76 | 130.76 | 145.32 | 200.47 | 122.49 |
Operating Income | 8.04 | 64.94 | 11.82 | -174.8 | 130.21 |
Interest Expense | - | -0.36 | -1.85 | -0.88 | -0.37 |
Interest & Investment Income | 6.66 | 15 | 17.61 | 17.34 | 8.91 |
Currency Exchange Gain (Loss) | - | -0.16 | -0.03 | 0 | 0 |
Other Non Operating Income (Expenses) | 2.61 | -7.26 | -4.84 | -10.44 | -12.3 |
EBT Excluding Unusual Items | 17.32 | 72.17 | 22.72 | -168.77 | 126.45 |
Impairment of Goodwill | - | - | - | -10.15 | - |
Gain (Loss) on Sale of Investments | 1.72 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.15 | -0.81 | 0.01 | 0.21 | 0 |
Asset Writedown | -11.46 | -0.9 | -0.79 | -3.08 | -2.03 |
Legal Settlements | - | -0.57 | -0.54 | - | - |
Other Unusual Items | - | 3.11 | -0.36 | 1.83 | 1.73 |
Pretax Income | 7.43 | 72.99 | 21.04 | -179.95 | 126.15 |
Income Tax Expense | 1.35 | 10.09 | 7.27 | -29.27 | 14.75 |
Earnings From Continuing Operations | 6.07 | 62.91 | 13.77 | -150.68 | 111.41 |
Minority Interest in Earnings | 7.76 | -0.49 | 5.14 | 6.62 | 0.11 |
Net Income | 13.83 | 62.41 | 18.91 | -144.06 | 111.51 |
Net Income to Common | 13.83 | 62.41 | 18.91 | -144.06 | 111.51 |
Net Income Growth | -77.84% | 230.08% | - | - | 10.30% |
Shares Outstanding (Basic) | 176 | 179 | 176 | 176 | 177 |
Shares Outstanding (Diluted) | 176 | 179 | 176 | 176 | 177 |
Shares Change (YoY) | -1.41% | 1.40% | -0.08% | -0.53% | 24.09% |
EPS (Basic) | 0.08 | 0.35 | 0.11 | -0.82 | 0.63 |
EPS (Diluted) | 0.08 | 0.35 | 0.11 | -0.82 | 0.63 |
EPS Growth | -77.53% | 225.54% | - | - | -11.11% |
Free Cash Flow | 55.07 | 20.59 | -155.8 | -143.7 | -171.64 |
Free Cash Flow Per Share | 0.31 | 0.12 | -0.88 | -0.81 | -0.97 |
Dividend Per Share | - | 0.201 | 0.086 | 0.108 | 0.140 |
Dividend Growth | - | 133.41% | -20.55% | -22.55% | -28.52% |
Gross Margin | 20.42% | 24.84% | 17.15% | 2.86% | 18.35% |
Operating Margin | 1.31% | 8.24% | 1.29% | -19.49% | 9.45% |
Profit Margin | 2.25% | 7.92% | 2.06% | -16.06% | 8.10% |
Free Cash Flow Margin | 8.94% | 2.61% | -17.00% | -16.02% | -12.46% |
EBITDA | 23.23 | 78.3 | 27.51 | -164.82 | 137.21 |
EBITDA Margin | 3.77% | 9.94% | 3.00% | -18.38% | 9.96% |
D&A For EBITDA | 15.19 | 13.36 | 15.7 | 9.98 | 7 |
EBIT | 8.04 | 64.94 | 11.82 | -174.8 | 130.21 |
EBIT Margin | 1.31% | 8.24% | 1.29% | -19.49% | 9.45% |
Effective Tax Rate | 18.25% | 13.82% | 34.56% | - | 11.69% |
Revenue as Reported | - | 787.98 | 916.39 | 896.71 | 1,377 |
Advertising Expenses | - | 0.24 | 0.19 | 0.02 | 3.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.