Beijing Telesound Electronics Co., Ltd. (SHE:003004)
China flag China · Delayed Price · Currency is CNY
59.42
+3.62 (6.49%)
Aug 3, 2026, 3:04 PM CST

SHE:003004 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
400.38375.92301.74279.78317.26308.35
Revenue Growth
32.81%24.59%7.85%-11.81%2.89%0.12%
Gross Profit
111.56112.8675118.25130.08122.15
Operating Income
9.189.69-53.4819.7626.6537.35
Net Income
-0.91-11.62-51.225.0736.5140.01
Earnings Per Share
-0.01-0.14-0.630.310.450.49
EPS Growth
----31.11%-8.16%-53.33%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
Intelligent Security Solutions
217.75219.86--
Urban Safety Operation Services
154.879.4--
Other Business
3.38---
Unallocated Other business
-2.472.221.82
Total
375.92301.74279.78317.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
130.95167.51271.04398.38193.12259.9
Total Debt
364.4400.13267.48233.0229.84-
Net Cash (Debt)
-233.45-232.623.56165.36163.28259.9
Net Cash Growth
---97.85%1.28%-37.18%-3.47%
Net Cash Per Share
-2.85-2.840.042.042.013.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
7.15-28.26-55.69-1.2381.743.82
Capital Expenditures
-19.42-37.08-51.61-32.86-68.99-22.22
Free Cash Flow
-12.26-65.34-107.3-34.0912.74-18.4
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.86%30.02%24.86%42.26%41.00%39.61%
Operating Margin
2.29%2.58%-17.72%7.06%8.40%12.11%
Pretax Margin
1.45%-0.92%-17.92%8.27%12.01%15.05%
Profit Margin
-0.23%-3.09%-16.97%8.96%11.51%12.98%
FCF Margin
-3.06%-17.38%-35.56%-12.19%4.02%-5.97%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.200
Dividend Per Share Growth
0%0%-33.33%
Dividend Yield
0.66%0.77%0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---99.4858.7655.49
P/FCF Ratio
----168.31-
PS Ratio
11.254.816.848.916.767.20