Beijing Jingyeda Technology Co.,Ltd. (SHE:003005)
China · Delayed Price · Currency is CNY 19.95
-1.33 (-6.25%)
Jan 26, 2026, 2:05 PM CST
SHE:003005 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 371.59 | 482.63 | 410.48 | 440.08 | 656.36 | 600.68 | Upgrade |
Other Revenue | - | - | - | 0.14 | 1.03 | - | Upgrade |
| 371.59 | 482.63 | 410.48 | 440.22 | 657.4 | 600.68 | Upgrade | |
Revenue Growth (YoY) | -20.08% | 17.58% | -6.76% | -33.04% | 9.44% | -11.27% | Upgrade |
Cost of Revenue | 212.07 | 261.68 | 222.76 | 235.03 | 371.31 | 291.39 | Upgrade |
Gross Profit | 159.52 | 220.95 | 187.72 | 205.19 | 286.09 | 309.3 | Upgrade |
Selling, General & Admin | 159.22 | 142.07 | 120.19 | 108.86 | 121.41 | 107 | Upgrade |
Research & Development | 40.15 | 42.73 | 48.77 | 54.96 | 47.88 | 41.49 | Upgrade |
Other Operating Expenses | -7.32 | -5.55 | -4.18 | -7.38 | -9.67 | -9.11 | Upgrade |
Operating Expenses | 174.38 | 190.13 | 197.86 | 174.97 | 178.71 | 147.49 | Upgrade |
Operating Income | -14.86 | 30.81 | -10.14 | 30.22 | 107.38 | 161.8 | Upgrade |
Interest Expense | -0.77 | -0.77 | -0.51 | -0.88 | -0.67 | -1.04 | Upgrade |
Interest & Investment Income | 8.16 | 16.69 | 18.57 | 24.02 | 30.31 | 5.93 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0 | -0 | -0 | 0 | Upgrade |
Other Non Operating Income (Expenses) | -0.26 | -0.48 | -0.47 | -5.31 | -0.71 | -1.87 | Upgrade |
EBT Excluding Unusual Items | -7.73 | 46.25 | 7.45 | 48.05 | 136.32 | 164.82 | Upgrade |
Gain (Loss) on Sale of Investments | 0.4 | 0.78 | -0.12 | -0.11 | 0.44 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.21 | 0.02 | - | 0 | 0.27 | 0.01 | Upgrade |
Asset Writedown | 0.24 | -0.05 | -0.04 | 0.26 | -0.46 | -0.01 | Upgrade |
Other Unusual Items | -0.78 | -0.14 | 4.39 | 5.32 | 2.84 | 5.11 | Upgrade |
Pretax Income | -8.07 | 46.87 | 11.67 | 53.53 | 139.4 | 169.94 | Upgrade |
Income Tax Expense | 7.38 | 4.72 | 0.76 | 3.87 | 15.71 | 21.89 | Upgrade |
Earnings From Continuing Operations | -15.45 | 42.15 | 10.92 | 49.66 | 123.69 | 148.05 | Upgrade |
Minority Interest in Earnings | 0.2 | 0.55 | -0.8 | 0.59 | 0.67 | -0.14 | Upgrade |
Net Income | -15.25 | 42.69 | 10.12 | 50.24 | 124.36 | 147.91 | Upgrade |
Net Income to Common | -15.25 | 42.69 | 10.12 | 50.24 | 124.36 | 147.91 | Upgrade |
Net Income Growth | - | 321.88% | -79.86% | -59.60% | -15.92% | -0.84% | Upgrade |
Shares Outstanding (Basic) | 272 | 210 | 208 | 173 | 208 | 169 | Upgrade |
Shares Outstanding (Diluted) | 272 | 210 | 208 | 173 | 208 | 169 | Upgrade |
Shares Change (YoY) | 67.12% | 0.91% | 20.03% | -16.66% | 23.07% | 8.33% | Upgrade |
EPS (Basic) | -0.06 | 0.20 | 0.05 | 0.29 | 0.60 | 0.88 | Upgrade |
EPS (Diluted) | -0.06 | 0.20 | 0.05 | 0.29 | 0.60 | 0.88 | Upgrade |
EPS Growth | - | 318.07% | -83.22% | -51.52% | -31.68% | -8.46% | Upgrade |
Free Cash Flow | -31.86 | -16.63 | -14.09 | -46.83 | -114.51 | 44.48 | Upgrade |
Free Cash Flow Per Share | -0.12 | -0.08 | -0.07 | -0.27 | -0.55 | 0.26 | Upgrade |
Dividend Per Share | 0.229 | 0.229 | - | - | 0.153 | 0.179 | Upgrade |
Dividend Growth | - | - | - | - | -14.28% | - | Upgrade |
Gross Margin | 42.93% | 45.78% | 45.73% | 46.61% | 43.52% | 51.49% | Upgrade |
Operating Margin | -4.00% | 6.38% | -2.47% | 6.87% | 16.33% | 26.94% | Upgrade |
Profit Margin | -4.10% | 8.85% | 2.46% | 11.41% | 18.92% | 24.62% | Upgrade |
Free Cash Flow Margin | -8.58% | -3.45% | -3.43% | -10.64% | -17.42% | 7.41% | Upgrade |
EBITDA | 4.91 | 47.21 | 1.76 | 41.24 | 116.18 | 167.09 | Upgrade |
EBITDA Margin | 1.32% | 9.78% | 0.43% | 9.37% | 17.67% | 27.82% | Upgrade |
D&A For EBITDA | 19.77 | 16.4 | 11.9 | 11.01 | 8.8 | 5.28 | Upgrade |
EBIT | -14.86 | 30.81 | -10.14 | 30.22 | 107.38 | 161.8 | Upgrade |
EBIT Margin | -4.00% | 6.38% | -2.47% | 6.87% | 16.33% | 26.94% | Upgrade |
Effective Tax Rate | - | 10.07% | 6.47% | 7.23% | 11.27% | 12.88% | Upgrade |
Revenue as Reported | 371.59 | 482.63 | 410.48 | 440.22 | 657.4 | 600.68 | Upgrade |
Advertising Expenses | - | 5 | 4.92 | 3.56 | 3.03 | 2.18 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.