Beijing Jingyeda Technology Co.,Ltd. (SHE:003005)
China · Delayed Price · Currency is CNY 17.94
-0.02 (-0.11%)
Apr 30, 2026, 3:04 PM CST
SHE:003005 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 479.42 | 482.63 | 410.48 | 440.08 | 656.36 |
Other Revenue | - | - | - | 0.14 | 1.03 |
| 479.42 | 482.63 | 410.48 | 440.22 | 657.4 | |
Revenue Growth (YoY) | -0.66% | 17.58% | -6.76% | -33.04% | 9.44% |
Cost of Revenue | 268.2 | 261.68 | 222.76 | 235.03 | 371.31 |
Gross Profit | 211.22 | 220.95 | 187.72 | 205.19 | 286.09 |
Selling, General & Admin | 172.89 | 142.07 | 120.19 | 108.86 | 121.41 |
Research & Development | 46.13 | 42.73 | 48.77 | 54.96 | 47.88 |
Other Operating Expenses | -9.56 | -5.55 | -4.18 | -7.38 | -9.67 |
Operating Expenses | 209.45 | 190.13 | 197.86 | 174.97 | 178.71 |
Operating Income | 1.77 | 30.81 | -10.14 | 30.22 | 107.38 |
Interest Expense | - | -0.77 | -0.51 | -0.88 | -0.67 |
Interest & Investment Income | 13.04 | 16.69 | 18.57 | 24.02 | 30.31 |
Currency Exchange Gain (Loss) | - | - | -0 | -0 | -0 |
Other Non Operating Income (Expenses) | 7.98 | -0.48 | -0.47 | -5.31 | -0.71 |
EBT Excluding Unusual Items | 22.79 | 46.25 | 7.45 | 48.05 | 136.32 |
Gain (Loss) on Sale of Investments | -0.33 | 0.78 | -0.12 | -0.11 | 0.44 |
Gain (Loss) on Sale of Assets | -0.19 | 0.02 | - | 0 | 0.27 |
Asset Writedown | -6.15 | -0.05 | -0.04 | 0.26 | -0.46 |
Other Unusual Items | - | -0.14 | 4.39 | 5.32 | 2.84 |
Pretax Income | 16.13 | 46.87 | 11.67 | 53.53 | 139.4 |
Income Tax Expense | 7.55 | 4.72 | 0.76 | 3.87 | 15.71 |
Earnings From Continuing Operations | 8.58 | 42.15 | 10.92 | 49.66 | 123.69 |
Minority Interest in Earnings | - | 0.55 | -0.8 | 0.59 | 0.67 |
Net Income | 8.58 | 42.69 | 10.12 | 50.24 | 124.36 |
Net Income to Common | 8.58 | 42.69 | 10.12 | 50.24 | 124.36 |
Net Income Growth | -79.90% | 321.88% | -79.86% | -59.60% | -15.92% |
Shares Outstanding (Basic) | 231 | 210 | 208 | 173 | 208 |
Shares Outstanding (Diluted) | 231 | 210 | 208 | 173 | 208 |
Shares Change (YoY) | 10.33% | 0.91% | 20.03% | -16.66% | 23.07% |
EPS (Basic) | 0.04 | 0.20 | 0.05 | 0.29 | 0.60 |
EPS (Diluted) | 0.04 | 0.20 | 0.05 | 0.29 | 0.60 |
EPS Growth | -81.78% | 318.07% | -83.22% | -51.52% | -31.68% |
Free Cash Flow | -17.94 | -16.63 | -14.09 | -46.83 | -114.51 |
Free Cash Flow Per Share | -0.08 | -0.08 | -0.07 | -0.27 | -0.55 |
Dividend Per Share | - | 0.229 | - | - | 0.153 |
Dividend Growth | - | - | - | - | -14.28% |
Gross Margin | 44.06% | 45.78% | 45.73% | 46.61% | 43.52% |
Operating Margin | 0.37% | 6.38% | -2.47% | 6.87% | 16.33% |
Profit Margin | 1.79% | 8.85% | 2.46% | 11.41% | 18.92% |
Free Cash Flow Margin | -3.74% | -3.45% | -3.43% | -10.64% | -17.42% |
EBITDA | 24.01 | 47.21 | 1.76 | 41.24 | 116.18 |
EBITDA Margin | 5.01% | 9.78% | 0.43% | 9.37% | 17.67% |
D&A For EBITDA | 22.24 | 16.4 | 11.9 | 11.01 | 8.8 |
EBIT | 1.77 | 30.81 | -10.14 | 30.22 | 107.38 |
EBIT Margin | 0.37% | 6.38% | -2.47% | 6.87% | 16.33% |
Effective Tax Rate | 46.79% | 10.07% | 6.47% | 7.23% | 11.27% |
Revenue as Reported | - | 482.63 | 410.48 | 440.22 | 657.4 |
Advertising Expenses | - | 5 | 4.92 | 3.56 | 3.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.