Shaanxi Zhongtian Rocket Technology Co., Ltd. (SHE:003009)
China flag China · Delayed Price · Currency is CNY
48.66
+1.23 (2.59%)
Aug 4, 2026, 3:04 PM CST

SHE:003009 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
848.93783.01924.71,1801,2361,015
Revenue Growth
6.30%-15.32%-21.64%-4.50%21.74%17.58%
Gross Profit
128.03102.87170.59248.94338.84278.56
Operating Income
-50.03-71.236.8289.96143.96111.68
Net Income
-79.63-101.8719.5796.01144.23122.35
Earnings Per Share
-0.51-0.660.130.600.890.79
EPS Growth
---79.02%-32.87%13.18%-3.66%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Solid Rocket Business Division
548.51
Core Materials and Extended Business Segments
236.96
Measurement and Control Extended Business Division
30.41
Offset of Business Segment
-32.87
Total
783.01

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
698.11764.32935.731,2101,290574.71
Total Debt
139.66627.31631.01674.28658.6717.74
Net Cash (Debt)
558.45137.01304.72535.57630.91556.97
Net Cash Growth
185.50%-55.04%-43.10%-15.11%13.28%-3.98%
Net Cash Per Share
3.570.881.963.353.913.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
63.6414.0460.6356.26107.26118.63
Capital Expenditures
-187.63-173.64-242.04-119.97-60.92-124.14
Free Cash Flow
-123.99-159.61-181.41-63.7146.35-5.51
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
15.08%13.14%18.45%21.09%27.42%27.44%
Operating Margin
-5.89%-9.10%0.74%7.62%11.65%11.00%
Pretax Margin
-11.44%-15.43%1.65%8.56%11.98%13.27%
Profit Margin
-9.38%-13.01%2.12%8.14%11.67%12.05%
FCF Margin
-14.61%-20.38%-19.62%-5.40%3.75%-0.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.076-0.0580.0620.0930.079
Dividend Per Share Growth
0%--6.45%-33.33%17.72%16.18%
Dividend Yield
0.16%-0.15%0.14%0.24%0.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--309.7474.6342.5078.45
Forward PE
-67.5553.79---
P/FCF Ratio
----132.27-
PS Ratio
9.2015.596.556.074.969.46