SHE:003009 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	10,484	6,060	7,165	6,130	9,599	11,328
Market Cap Growth	76.38%	-15.42%	16.88%	-36.13%	-15.27%	-
Enterprise Value	10,376	5,715	6,711	5,580	9,134	10,859
Last Close Price	67.45	38.95	45.96	39.25	61.36	72.32
PE Ratio	-	309.74	74.63	42.50	78.45	109.51
PS Ratio	14.45	6.55	6.07	4.96	9.46	13.12
PB Ratio	6.58	3.73	4.43	4.00	7.12	9.18
P/TBV Ratio	6.99	3.96	4.72	4.22	7.58	9.85
P/FCF Ratio	-	-	-	132.27	-	373.49
P/OCF Ratio	807.34	99.95	127.35	57.15	80.91	174.69
EV/Sales Ratio	14.30	6.18	5.69	4.51	9.00	12.58
EV/EBITDA Ratio	-	99.33	50.87	31.91	65.90	77.53
EV/EBIT Ratio	-	837.73	74.60	38.76	81.78	96.25
EV/FCF Ratio	-51.36	-	-	120.40	-	358.03
Debt / Equity Ratio	0.39	0.39	0.42	0.43	0.01	0.07
Debt / EBITDA Ratio	25.24	10.62	5.05	3.73	0.13	0.62
Debt / FCF Ratio	-	-	-	14.21	-	2.84
Net Debt / Equity Ratio	-0.07	-0.19	-0.33	-0.41	-0.41	-0.47
Net Debt / EBITDA Ratio	-4.75	-5.32	-4.06	-3.61	-4.02	-4.14
Net Debt / FCF Ratio	0.54	1.69	8.41	-13.61	101.05	-19.12
Asset Turnover	0.24	0.30	0.39	0.51	0.56	0.56
Inventory Turnover	1.29	2.16	3.19	3.38	3.36	3.08
Quick Ratio	1.51	1.63	1.99	2.00	2.06	2.17
Current Ratio	2.24	2.09	2.35	2.34	2.58	2.66
Return on Equity (ROE)	-1.68%	1.21%	6.10%	10.01%	9.48%	10.71%
Return on Assets (ROA)	-0.71%	0.14%	1.86%	3.71%	3.87%	4.58%
Return on Invested Capital (ROIC)	-2.36%	0.57%	8.63%	16.57%	14.04%	16.62%
Return on Capital Employed (ROCE)	-1.60%	0.30%	4.30%	7.20%	8.20%	9.00%
Earnings Yield	-0.26%	0.32%	1.34%	2.35%	1.27%	0.91%
FCF Yield	-1.93%	-2.99%	-0.89%	0.76%	-0.06%	0.27%
Dividend Yield	0.11%	0.15%	0.14%	0.24%	0.13%	0.09%
Payout Ratio	-	97.95%	22.12%	10.49%	9.02%	21.01%
Buyback Yield / Dilution	-0.03%	2.85%	0.84%	-4.16%	-22.78%	-8.36%
Total Shareholder Return	0.09%	3.00%	0.97%	-3.92%	-22.65%	-8.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.