Xin Hee Co.,Ltd. (SHE:003016)
China flag China · Delayed Price · Currency is CNY
6.69
-0.15 (-2.19%)
Oct 28, 2026, 3:04 PM CST

Xin Hee Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5041,4801,4051,7591,7432,102
Revenue Growth
4.27%5.35%-20.10%0.93%-17.09%14.66%
Gross Profit
989.47904.56829.611,1411,1301,423
Operating Income
21.44-9.63-111.77104.23125.88347.58
Net Income
51.0517.94-67.38100.14129.13288.34
Earnings Per Share
0.120.04-0.160.240.300.67
EPS Growth
----21.26%-54.53%26.66%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Women's Clothing
1,5191,4671,3931,7461,7302,089
Unallocated Other
15.7413.3811.9313.0312.8912.69
Total
1,5351,4801,4051,7591,7432,102

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
813.161,2421,1711,1901,1691,652
Total Debt
378.77478.92396.55288.85145.13140.68
Net Cash (Debt)
434.39762.7774.44901.441,0241,511
Net Cash Growth
-18.05%-1.52%-14.09%-11.94%-32.27%-9.95%
Net Cash Per Share
1.031.821.852.152.413.50

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
328.43317.46103.85309.21181.48446.27
Capital Expenditures
-57.62-85.1-57.4-194.82-190.52-259.2
Free Cash Flow
270.81232.3646.45114.39-9.04187.07
Free Cash Flow Growth
91.19%400.28%-59.40%---44.76%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
65.79%61.10%59.04%64.89%64.84%67.70%
Operating Margin
1.43%-0.65%-7.95%5.93%7.22%16.54%
Pretax Margin
4.25%1.56%-6.23%7.81%10.14%18.46%
Profit Margin
3.39%1.21%-4.79%5.69%7.41%13.72%
FCF Margin
18.01%15.70%3.31%6.50%-0.52%8.90%

Dividends

Fiscal Year
FY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.2300.3000.600
Dividend Per Share Growth
-23.33%-50.00%50.00%
Dividend Yield
2.77%3.19%5.77%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
55.03227.09-34.2730.6915.60
Forward PE
-45.5345.5326.3610.1011.45
P/FCF Ratio
10.3917.5477.9430.00-24.04
PS Ratio
1.872.752.581.952.272.14