Xin Hee Co.,Ltd. (SHE:003016)
China flag China · Delayed Price · Currency is CNY
7.42
-0.04 (-0.54%)
Sep 30, 2026, 3:04 PM CST

Xin Hee Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5351,4801,4051,7591,7432,102
Revenue Growth
8.81%5.35%-20.10%0.93%-17.09%14.66%
Gross Profit
986.82904.56829.611,1411,1301,423
Operating Income
22.17-9.63-111.77104.23125.88347.58
Net Income
46.8417.94-67.38100.14129.13288.34
Earnings Per Share
0.110.04-0.160.240.300.67
EPS Growth
----21.26%-54.53%26.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Women's Clothing
1,5191,4671,3931,7461,7302,089
Unallocated Other
15.7413.3811.9313.0312.8912.69
Total
1,5351,4801,4051,7591,7432,102

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,0741,2421,1711,1901,1691,652
Total Debt
387.64478.92396.55288.85145.13140.68
Net Cash (Debt)
686.44762.7774.44901.441,0241,511
Net Cash Growth
-17.22%-1.52%-14.09%-11.94%-32.27%-9.95%
Net Cash Per Share
1.641.821.852.152.413.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
308.83317.46103.85309.21181.48446.27
Capital Expenditures
-58.81-85.1-57.4-194.82-190.52-259.2
Free Cash Flow
250.02232.3646.45114.39-9.04187.07
Free Cash Flow Growth
96.22%400.28%-59.40%---44.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
64.29%61.10%59.04%64.89%64.84%67.70%
Operating Margin
1.44%-0.65%-7.95%5.93%7.22%16.54%
Pretax Margin
3.98%1.56%-6.23%7.81%10.14%18.46%
Profit Margin
3.05%1.21%-4.79%5.69%7.41%13.72%
FCF Margin
16.29%15.70%3.31%6.50%-0.52%8.90%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.2300.3000.600
Dividend Per Share Growth
-23.33%-50.00%50.00%
Dividend Yield
2.92%3.49%6.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
66.42227.09-34.2730.6915.60
Forward PE
-45.5345.5326.3610.1011.45
P/FCF Ratio
12.4817.5477.9430.00-24.04
PS Ratio
2.032.752.581.952.272.14