JinFu Technology Co., Ltd. (SHE:003018)
China · Delayed Price · Currency is CNY 43.55
-1.40 (-3.11%)
Sep 30, 2026, 3:04 PM CST
JinFu Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,082 | 750.02 | 883.26 | 768.08 | 731.99 | 653.58 |
Other Revenue | 11.66 | 10.14 | 8.99 | 5.37 | 6.08 | 5.8 |
| 1,094 | 760.16 | 892.25 | 773.45 | 738.07 | 659.39 | |
Revenue Growth | 31.29% | -14.80% | 15.36% | 4.79% | 11.93% | 28.19% |
Cost of Revenue | 716.59 | 543.93 | 645.75 | 575.98 | 566.8 | 476.14 |
Gross Profit | 376.95 | 216.23 | 246.5 | 197.47 | 171.27 | 183.25 |
Selling, General & Admin | 78.64 | 62.67 | 50.18 | 45.58 | 38.06 | 34.48 |
Research & Development | 39.86 | 27.77 | 28.94 | 23.61 | 20.41 | 17.77 |
Other Operating Expenses | 9.73 | 5.95 | -1.8 | 4.02 | 4.38 | 4.82 |
Operating Expenses | 132.92 | 95.36 | 78.45 | 74.69 | 63.96 | 57.53 |
Operating Income | 244.03 | 120.86 | 168.06 | 122.78 | 107.31 | 125.72 |
Interest Expense | -9.5 | -5.38 | -1.36 | -0.53 | -0.45 | -0.08 |
Interest & Investment Income | 1.26 | 1.19 | 2.09 | 10.62 | 15.06 | 17.82 |
Currency Exchange Gain (Loss) | -1.12 | -0.5 | -3.48 | -1.05 | -0.61 | 0.13 |
Other Non Operating Income (Expenses) | 1.13 | 0.9 | -1.47 | -1.42 | -1.29 | -0.55 |
EBT Excluding Unusual Items | 235.81 | 117.07 | 163.84 | 130.4 | 120.01 | 143.04 |
Gain (Loss) on Sale of Assets | 0.34 | 5.94 | -0.05 | 0.06 | 1.75 | 0.02 |
Asset Writedown | -0.61 | -0.69 | -0.14 | -0.21 | -0.01 | -0 |
Other Unusual Items | -1.28 | 0.07 | 0.49 | 0.74 | 2.25 | 4.39 |
Pretax Income | 234.26 | 122.4 | 164.14 | 130.98 | 124.01 | 147.45 |
Income Tax Expense | 46.74 | 21.52 | 22.93 | 19.92 | 19.44 | 26.13 |
Net Income | 147.45 | 100.88 | 141.21 | 111.07 | 104.57 | 121.33 |
Net Income to Common | 147.45 | 100.88 | 141.21 | 111.07 | 104.57 | 121.33 |
Net Income Growth | 15.60% | -28.56% | 27.14% | 6.21% | -13.81% | 37.55% |
Shares Outstanding (Basic) | 310 | 310 | 313 | 310 | 313 | 309 |
Shares Outstanding (Diluted) | 310 | 310 | 313 | 310 | 313 | 309 |
Shares Change | -0.09% | -1.07% | 1.24% | -1.22% | 1.29% | 28.74% |
EPS (Basic) | 0.48 | 0.33 | 0.45 | 0.36 | 0.33 | 0.39 |
EPS (Diluted) | 0.48 | 0.33 | 0.45 | 0.36 | 0.33 | 0.39 |
EPS Growth | 15.71% | -27.79% | 25.59% | 7.52% | -14.92% | 6.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 82.19 | 61.69 | -155.94 | -313.59 | 76.14 | 96.43 |
Free Cash Flow Per Share | 0.27 | 0.20 | -0.50 | -1.01 | 0.24 | 0.31 |
Dividend Per Share | 0.167 | 0.167 | 0.250 | 0.167 | 0.067 | 0.058 |
Dividend Growth | -33.32% | -33.32% | 49.97% | 150.23% | 14.21% | -81.58% |
Gross Margin | 34.47% | 28.44% | 27.63% | 25.53% | 23.21% | 27.79% |
Operating Margin | 22.32% | 15.90% | 18.83% | 15.87% | 14.54% | 19.07% |
Profit Margin | 13.48% | 13.27% | 15.83% | 14.36% | 14.17% | 18.40% |
Free Cash Flow Margin | 7.52% | 8.12% | -17.48% | -40.54% | 10.32% | 14.62% |
EBITDA | 349.32 | 220.32 | 254.23 | 200.52 | 187.61 | 193.96 |
EBITDA Margin | 31.94% | 28.98% | 28.49% | 25.93% | 25.42% | 29.41% |
D&A For EBITDA | 105.29 | 99.45 | 86.17 | 77.75 | 80.31 | 68.23 |
EBIT | 244.03 | 120.86 | 168.06 | 122.78 | 107.31 | 125.72 |
EBIT Margin | 22.32% | 15.90% | 18.83% | 15.87% | 14.54% | 19.07% |
Effective Tax Rate | 19.95% | 17.58% | 13.97% | 15.21% | 15.68% | 17.72% |
Revenue as Reported | 1,094 | 760.16 | 892.25 | 773.45 | 738.07 | 659.39 |