SHE:003030 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,606	1,902	2,695	3,634	3,243	-
Market Cap Growth	29.24%	-29.44%	-25.82%	12.04%	-	-
Enterprise Value	3,367	2,544	3,103	3,790	3,256	-
Last Close Price	20.99	15.26	21.22	28.43	25.19	-
PE Ratio	140.82	-	66.61	94.68	58.20	-
Forward PE	-	28.10	28.10	-	-	-
PS Ratio	1.36	1.14	1.82	2.44	2.42	-
PB Ratio	2.52	1.87	2.52	3.51	3.19	-
P/TBV Ratio	3.03	2.28	2.77	3.69	3.29	-
P/OCF Ratio	23.78	17.80	15.28	18.79	25.85	-
EV/Sales Ratio	1.75	1.53	2.10	2.55	2.44	-
EV/EBITDA Ratio	26.29	23.79	20.16	27.07	22.89	-
EV/EBIT Ratio	-	4532.95	44.30	59.25	44.91	-
Debt / Equity Ratio	0.86	0.82	0.52	0.45	0.49	0.40
Debt / EBITDA Ratio	6.92	7.65	3.60	3.32	3.50	2.00
Net Debt / Equity Ratio	0.72	0.68	0.34	0.16	0.04	-0.08
Net Debt / EBITDA Ratio	5.89	6.46	2.37	1.22	0.25	-0.39
Net Debt / FCF Ratio	-7.46	-4.44	-1.59	-1.97	-10.03	0.92
Asset Turnover	0.87	0.77	0.78	0.86	0.82	0.94
Inventory Turnover	16.54	13.07	13.67	14.33	13.86	12.70
Quick Ratio	0.47	0.33	0.62	0.87	1.52	1.29
Current Ratio	0.60	0.51	0.81	1.03	1.73	1.46
Return on Equity (ROE)	-0.45%	-4.81%	3.29%	3.69%	5.55%	13.50%
Return on Assets (ROA)	0.08%	0.02%	2.32%	2.32%	2.77%	6.76%
Return on Invested Capital (ROIC)	-0.05%	0.04%	3.65%	4.46%	5.89%	12.95%
Return on Capital Employed (ROCE)	0.20%	0.00%	4.90%	5.40%	5.70%	12.60%
Earnings Yield	0.73%	-1.32%	1.50%	1.06%	1.72%	-
FCF Yield	-3.82%	-8.17%	-8.52%	-2.38%	-0.11%	-
Dividend Yield	0.72%	0.98%	0.71%	0.53%	0.60%	-
Payout Ratio	289.28%	-	100.20%	101.60%	87.21%	37.35%
Buyback Yield / Dilution	-2.50%	0.60%	-2.13%	0.01%	-32.42%	0.44%
Total Shareholder Return	-1.78%	1.59%	-1.42%	0.54%	-31.82%	0.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.