Qingdao CHOHO Industrial Co.,Ltd. (SHE:003033)
China · Delayed Price · Currency is CNY 69.24
0.00 (0.00%)
At close: Feb 13, 2026
Qingdao CHOHO Industrial Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,804 | 1,734 | 1,640 | 1,499 | 1,263 | 925.02 |
Other Revenue | 100.75 | 100.75 | 92.42 | 107.79 | 99.59 | 52.44 |
| 1,904 | 1,835 | 1,732 | 1,607 | 1,362 | 977.45 | |
Revenue Growth (YoY) | 3.86% | 5.94% | 7.80% | 17.95% | 39.38% | 21.25% |
Cost of Revenue | 1,486 | 1,441 | 1,366 | 1,249 | 1,134 | 729.57 |
Gross Profit | 418.54 | 393.91 | 365.87 | 357.79 | 228.68 | 247.89 |
Selling, General & Admin | 175.07 | 157.24 | 152.26 | 121.77 | 91.47 | 70.65 |
Research & Development | 81.67 | 84.31 | 81.86 | 63.75 | 54.61 | 43.54 |
Other Operating Expenses | -21.12 | 3.12 | 3.83 | 10.41 | 3.44 | 6.05 |
Operating Expenses | 231.72 | 243.98 | 244.07 | 198.75 | 153.09 | 122.27 |
Operating Income | 186.82 | 149.93 | 121.8 | 159.04 | 75.59 | 125.62 |
Interest Expense | -15 | -16.73 | -15.45 | -5.78 | -1.66 | -1.36 |
Interest & Investment Income | 4.51 | 2.48 | 2.67 | 4.4 | 3.26 | 0.17 |
Currency Exchange Gain (Loss) | 5.6 | 5.6 | 1.08 | 4.31 | -3.51 | -5.6 |
Other Non Operating Income (Expenses) | 0.88 | -2.6 | -2.43 | -3.8 | 3.09 | -3.14 |
EBT Excluding Unusual Items | 182.82 | 138.68 | 107.67 | 158.17 | 76.77 | 115.69 |
Gain (Loss) on Sale of Assets | -1.04 | -2.03 | -0.12 | -1.2 | 0.15 | -0.12 |
Asset Writedown | -1.54 | -0.03 | -0.37 | -0.25 | -0.24 | -0.04 |
Other Unusual Items | 4.66 | 4.65 | 15.78 | 10.22 | 8.81 | 6.98 |
Pretax Income | 184.9 | 141.29 | 122.96 | 166.94 | 85.49 | 122.51 |
Income Tax Expense | 18.8 | 10.31 | 6.95 | -2.99 | 6.72 | 13.7 |
Net Income | 165.88 | 130.98 | 116.01 | 169.92 | 78.76 | 108.81 |
Net Income to Common | 165.88 | 130.98 | 116.01 | 169.92 | 78.76 | 108.81 |
Net Income Growth | 37.54% | 12.90% | -31.73% | 115.74% | -27.62% | 18.32% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 80 | 61 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 80 | 61 |
Shares Change (YoY) | 0.83% | 0.20% | 0.00% | 1.65% | 31.47% | -0.29% |
EPS (Basic) | 2.02 | 1.60 | 1.42 | 2.08 | 0.98 | 1.78 |
EPS (Diluted) | 2.02 | 1.60 | 1.42 | 2.08 | 0.98 | 1.78 |
EPS Growth | 36.41% | 12.68% | -31.73% | 112.24% | -44.94% | 18.67% |
Free Cash Flow | 71.83 | 95.26 | -215.41 | 20.39 | -101.34 | 19.54 |
Free Cash Flow Per Share | 0.87 | 1.16 | -2.64 | 0.25 | -1.26 | 0.32 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.400 | 0.400 |
Dividend Growth | - | - | - | 25.00% | - | - |
Gross Margin | 21.98% | 21.47% | 21.12% | 22.27% | 16.79% | 25.36% |
Operating Margin | 9.81% | 8.17% | 7.03% | 9.90% | 5.55% | 12.85% |
Profit Margin | 8.71% | 7.14% | 6.70% | 10.57% | 5.78% | 11.13% |
Free Cash Flow Margin | 3.77% | 5.19% | -12.44% | 1.27% | -7.44% | 2.00% |
EBITDA | 279.32 | 233.47 | 193.38 | 209.47 | 109.07 | 153.03 |
EBITDA Margin | 14.67% | 12.72% | 11.16% | 13.04% | 8.01% | 15.66% |
D&A For EBITDA | 92.5 | 83.53 | 71.58 | 50.43 | 33.47 | 27.41 |
EBIT | 186.82 | 149.93 | 121.8 | 159.04 | 75.59 | 125.62 |
EBIT Margin | 9.81% | 8.17% | 7.03% | 9.90% | 5.55% | 12.85% |
Effective Tax Rate | 10.17% | 7.30% | 5.66% | - | 7.87% | 11.18% |
Revenue as Reported | 1,904 | 1,835 | 1,732 | 1,607 | 1,362 | 977.45 |
Advertising Expenses | - | 9.51 | 5.23 | 2.75 | 4.46 | 4.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.