Zhejiang Truelove Vogue Co., Ltd. (SHE:003041)
China flag China · Delayed Price · Currency is CNY
38.00
+2.02 (5.61%)
Jul 31, 2026, 3:04 PM CST

Zhejiang Truelove Vogue Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Revenue
1,003983.16878.62952.68978.54933.04
Revenue Growth
11.54%11.90%-7.77%-2.64%4.88%4.67%
Gross Profit
204.59201.47167.38206.5204.24206.29
Operating Income
77.6978.8644.487.5295.82110.86
Net Income
30.7233.8875.8105.94155.02107.55
Earnings Per Share
0.211.620.530.741.070.80
EPS Growth
-88.12%208.53%-28.87%-31.16%34.61%-29.01%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jan '25 Dec '23 Jan '23 Jan '22
Blanket
886.97794.9929.8952.03899.27
Carpet
46.6450.55---
Bed Linings
11.2415.0517.4617.8824.35
Lease
17.7910.32---
Others
20.527.795.428.639.41
Total
983.16878.62952.68978.54933.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Cash & Investments
568.28289.81202.13332.65255.17622.08
Total Debt
838.49481.71479.67440.43198.68111.16
Net Cash (Debt)
-270.21-191.9-277.54-107.7956.49510.93
Net Cash Growth
-----88.94%85.72%
Net Cash Per Share
-1.88-1.33-1.93-0.750.393.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Operating Cash Flow
121.14182.17134.5168.98149.27126.03
Capital Expenditures
-135.8-128.65-212.66-260.44-663.42-273.63
Free Cash Flow
-14.6653.52-78.16-91.45-514.15-147.6
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Gross Margin
20.40%20.49%19.05%21.68%20.87%22.11%
Operating Margin
7.75%8.02%5.05%9.19%9.79%11.88%
Pretax Margin
6.27%27.01%9.02%9.57%15.39%12.80%
Profit Margin
3.06%23.79%8.63%11.12%15.84%11.53%
FCF Margin
-1.46%5.44%-8.90%-9.60%-52.54%-15.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.4000.4000.4000.3330.104
Dividend Per Share Growth
0%0%0%20.01%219.87%-
Dividend Yield
1.05%0.74%1.54%2.56%2.47%0.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
PE Ratio
178.2133.4550.9522.6313.6223.15
Forward PE
-30.5217.1415.00--
P/FCF Ratio
-146.17----
PS Ratio
5.467.964.402.522.162.67