Zhejiang Truelove Vogue Co., Ltd. (SHE:003041)
China flag China · Delayed Price · Currency is CNY
34.04
+0.25 (0.74%)
Oct 28, 2026, 3:04 PM CST

Zhejiang Truelove Vogue Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Revenue
973.05983.16878.62952.68978.54933.04
Revenue Growth
-0.65%11.90%-7.77%-2.64%4.88%4.67%
Gross Profit
205.28201.47167.38206.5204.24206.29
Operating Income
88.7478.8644.487.5295.82110.86
Net Income
39.88233.8875.8105.94155.02107.55
Earnings Per Share
0.281.620.530.741.070.80
EPS Growth
-84.05%208.53%-28.87%-31.16%34.61%-29.01%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Blanket
914.86886.97794.9929.8952.03899.27
Carpet
32.346.6450.55---
Bed Linings
14.8411.2415.0517.4617.8824.35
Rented
17.7817.7910.32---
Others
21.3720.527.795.428.639.41
Total
1,001983.16878.62952.68978.54933.04

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Cash & Investments
273.14289.81202.13332.65255.17622.08
Total Debt
637.02481.71479.67440.43198.68111.16
Net Cash (Debt)
-363.88-191.9-277.54-107.7956.49510.93
Net Cash Growth
-----88.94%85.72%
Net Cash Per Share
-2.53-1.33-1.93-0.750.393.79

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Operating Cash Flow
100.57182.17134.5168.98149.27126.03
Capital Expenditures
-140.06-128.65-212.66-260.44-663.42-273.63
Free Cash Flow
-39.4953.52-78.16-91.45-514.15-147.6
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Gross Margin
21.10%20.49%19.05%21.68%20.87%22.11%
Operating Margin
9.12%8.02%5.05%9.19%9.79%11.88%
Pretax Margin
4.18%27.01%9.02%9.57%15.39%12.80%
Profit Margin
4.10%23.79%8.63%11.12%15.84%11.53%
FCF Margin
-4.06%5.44%-8.90%-9.60%-52.54%-15.82%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.4000.4000.4000.3330.104
Dividend Per Share Growth
0%0%0%20.01%219.87%-
Dividend Yield
1.18%0.74%1.49%2.40%2.27%0.60%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
PE Ratio
122.9033.4550.9522.6313.6223.15
Forward PE
-30.5217.1415.00--
P/FCF Ratio
-146.17----
PS Ratio
5.047.964.402.522.162.67