Shenzhen China Bicycle Company (Holdings) Limited (SHE:200017)
China
· Delayed Price · Currency is CNY · Price in HKD 1.280
-0.020 (-1.54%)
Jun 25, 2025, 2:45 PM CST
SHE:200017 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 626.67 | 578.87 | 566.56 | 441.65 | 160.52 | 108.93 | Upgrade
|
| Other Revenue | 1 | 1 | 1.92 | 3.11 | 4.73 | 8.93 | Upgrade
|
| Revenue | 627.66 | 579.87 | 568.48 | 444.76 | 165.25 | 117.86 | Upgrade
|
| Revenue Growth (YoY) | 18.54% | 2.00% | 27.82% | 169.15% | 40.21% | 55.03% | Upgrade
|
| Cost of Revenue | 586.85 | 545.81 | 531.92 | 417 | 152.71 | 103.42 | Upgrade
|
| Gross Profit | 40.82 | 34.06 | 36.56 | 27.77 | 12.54 | 14.44 | Upgrade
|
| Selling, General & Admin | 13.56 | 11.31 | 12.75 | 13.21 | 9.46 | 7.32 | Upgrade
|
| Research & Development | 0.74 | 0.64 | 1.27 | 0.92 | 2.04 | 2.51 | Upgrade
|
| Other Operating Expenses | 0.57 | 0.46 | 1.03 | 3.75 | 0.11 | 0.1 | Upgrade
|
| Operating Expenses | 17.07 | 13.47 | 17.84 | 33.35 | 13.96 | 10.52 | Upgrade
|
| Operating Income | 23.74 | 20.59 | 18.72 | -5.58 | -1.42 | 3.92 | Upgrade
|
| Interest Expense | -0.43 | -0.36 | -0.06 | -0.03 | -0.11 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.05 | 0.09 | 0.27 | 0.13 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.78 | -0.16 | 0.02 | -0.1 | 0.82 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | 22.55 | 20.12 | 18.78 | -5.45 | -0.58 | 3.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.17 | -0.17 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.02 | - | 0.02 | Upgrade
|
| Asset Writedown | - | - | -0.01 | -0.73 | - | - | Upgrade
|
| Legal Settlements | - | - | 0.14 | -0.88 | -0.12 | -0.5 | Upgrade
|
| Other Unusual Items | 2.77 | 2.08 | -0.32 | 0.36 | - | 1.25 | Upgrade
|
| Pretax Income | 25.16 | 22.03 | 18.59 | -6.71 | -0.71 | 4.77 | Upgrade
|
| Income Tax Expense | 6.53 | 6.19 | 0.59 | 1.27 | 0.93 | 0.39 | Upgrade
|
| Earnings From Continuing Operations | 18.63 | 15.84 | 18.01 | -7.98 | -1.64 | 4.38 | Upgrade
|
| Minority Interest in Earnings | 0.9 | 1.01 | -0.1 | 0.37 | -0.35 | -0.59 | Upgrade
|
| Net Income | 19.53 | 16.85 | 17.9 | -7.62 | -1.99 | 3.79 | Upgrade
|
| Net Income to Common | 19.53 | 16.85 | 17.9 | -7.62 | -1.99 | 3.79 | Upgrade
|
| Net Income Growth | 6.93% | -5.90% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 691 | 690 | 597 | 762 | 497 | 549 | Upgrade
|
| Shares Outstanding (Diluted) | 691 | 690 | 597 | 762 | 497 | 549 | Upgrade
|
| Shares Change (YoY) | 16.31% | 15.69% | -21.65% | 53.35% | -9.48% | -0.75% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.03 | -0.01 | -0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.03 | -0.01 | -0.00 | 0.01 | Upgrade
|
| EPS Growth | -8.07% | -18.67% | - | - | - | - | Upgrade
|
| Free Cash Flow | -33.75 | -18.05 | 29.78 | -261.46 | 15.66 | 3.92 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.03 | 0.05 | -0.34 | 0.03 | 0.01 | Upgrade
|
| Gross Margin | 6.50% | 5.87% | 6.43% | 6.24% | 7.59% | 12.25% | Upgrade
|
| Operating Margin | 3.78% | 3.55% | 3.29% | -1.26% | -0.86% | 3.32% | Upgrade
|
| Profit Margin | 3.11% | 2.90% | 3.15% | -1.71% | -1.20% | 3.21% | Upgrade
|
| Free Cash Flow Margin | -5.38% | -3.11% | 5.24% | -58.79% | 9.47% | 3.33% | Upgrade
|
| EBITDA | 23.95 | 20.79 | 18.9 | -5.2 | -1.05 | 5.05 | Upgrade
|
| EBITDA Margin | 3.82% | 3.58% | 3.33% | -1.17% | -0.63% | 4.29% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.2 | 0.18 | 0.38 | 0.37 | 1.14 | Upgrade
|
| EBIT | 23.74 | 20.59 | 18.72 | -5.58 | -1.42 | 3.92 | Upgrade
|
| EBIT Margin | 3.78% | 3.55% | 3.29% | -1.26% | -0.86% | 3.32% | Upgrade
|
| Effective Tax Rate | 25.94% | 28.10% | 3.16% | - | - | 8.19% | Upgrade
|
| Revenue as Reported | 627.66 | 579.87 | 568.48 | 444.76 | 165.25 | 117.86 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.