Guangdong Provincial Expressway Development Co., Ltd. (SHE:200429)
China flag China · Delayed Price · Currency is CNY · Price in HKD
8.54
-0.01 (-0.12%)
Sep 8, 2025, 2:44 PM CST

SHE:200429 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Jan '24 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,7641,5621,6341,2761,700867.84
Upgrade
Depreciation & Amortization
1,0371,0701,1591,0521,2761,036
Upgrade
Other Amortization
2.592.420.350.350.350.46
Upgrade
Loss (Gain) From Sale of Assets
0.720.72--0.48-3.02-
Upgrade
Asset Writedown & Restructuring Costs
0.12-0.0322.580.423.2714.87
Upgrade
Loss (Gain) From Sale of Investments
-295.22-305.48-314.82-265.29-277.06-171.37
Upgrade
Provision & Write-off of Bad Debts
-1.33-0.18-0.190.652.032.36
Upgrade
Other Operating Activities
543.72843.71966.94852.721,009761.73
Upgrade
Change in Accounts Receivable
60.53-80.52-161.41-102.798.32136.75
Upgrade
Change in Inventory
-----0.590.06
Upgrade
Change in Accounts Payable
35.5174.29452.54-156.03-123.08-25.33
Upgrade
Change in Other Net Operating Assets
405.9694.771.62---
Upgrade
Operating Cash Flow
3,5513,2563,8322,7523,6702,636
Upgrade
Operating Cash Flow Growth
3.79%-15.02%39.23%-25.01%39.21%-18.20%
Upgrade
Capital Expenditures
-1,831-2,037-1,539-875.18-513.66-660.01
Upgrade
Sale of Property, Plant & Equipment
1.471.470.120.814.790.07
Upgrade
Divestitures
---28.51--
Upgrade
Investment in Securities
116.95-85.28-17.18-199.93-89.65-14.91
Upgrade
Other Investing Activities
128.1683.1271.6747.29174.74162.48
Upgrade
Investing Cash Flow
-1,584-2,037-1,485-998.5-423.79-512.37
Upgrade
Long-Term Debt Issued
-1,351675.532,3202,1252,170
Upgrade
Long-Term Debt Repaid
--1,282-1,052-1,308-2,512-1,730
Upgrade
Net Debt Issued (Repaid)
399.9869.27-376.231,012-386.91439.52
Upgrade
Common Dividends Paid
-1,358-1,391-1,158-1,437-911.52-1,207
Upgrade
Dividends Paid
-1,358-1,391-1,158-1,437-911.52-1,207
Upgrade
Other Financing Activities
-200.32-334.72-395.58-0.5-1,838-1,564
Upgrade
Financing Cash Flow
-1,159-1,656-1,929-425.01-3,137-2,332
Upgrade
Foreign Exchange Rate Adjustments
-4.59-4.59-0.690.99-0.371.73
Upgrade
Net Cash Flow
803.37-442416.971,330109.01-206.8
Upgrade
Free Cash Flow
1,7201,2202,2921,8773,1561,976
Upgrade
Free Cash Flow Growth
13.81%-46.79%22.14%-40.53%59.71%-13.45%
Upgrade
Free Cash Flow Margin
38.59%26.69%46.98%45.02%59.68%52.14%
Upgrade
Free Cash Flow Per Share
0.830.591.090.901.500.96
Upgrade
Cash Income Tax Paid
818.2861.5732.38695.59901.81553.27
Upgrade
Levered Free Cash Flow
636.91722.8786.541,8391,0592,491
Upgrade
Unlevered Free Cash Flow
730.58833.14920.51,9881,2362,656
Upgrade
Change in Working Capital
499.3383.43364.32-164.69-41.61124.39
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.