SHE:200468 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	621	903	727	464	584	757
Market Cap Growth	-23.78%	24.16%	56.59%	-20.45%	-22.84%	52.01%
Enterprise Value	842	1,151	1,058	711	798	916
Last Close Price	2.92	4.24	3.38	2.16	2.72	3.52
PE Ratio	-	-	63.93	-	-	-
PS Ratio	1.06	1.46	0.90	0.57	0.66	0.83
PB Ratio	7.57	10.31	7.58	5.54	5.79	5.23
P/TBV Ratio	-	-	271.52	-	388.75	17.17
EV/Sales Ratio	1.47	1.86	1.30	0.87	0.91	1.00
EV/EBITDA Ratio	-	713.54	-	44.47	-	-
EV/EBIT Ratio	-	-	-	107.44	-	-
Debt / Equity Ratio	2.91	3.14	2.99	2.93	2.17	1.39
Debt / EBITDA Ratio	-	146.66	-	15.38	-	-
Net Debt / Equity Ratio	1.77	1.06	-0.06	0.81	0.44	-0.05
Net Debt / EBITDA Ratio	-63.10	57.36	0.99	4.23	-6.39	0.06
Net Debt / FCF Ratio	-6.12	-1.02	0.28	-6.60	-1.34	0.10
Asset Turnover	0.86	0.79	0.98	0.95	0.93	0.85
Inventory Turnover	5.61	6.57	6.19	4.32	4.00	4.06
Quick Ratio	0.92	0.87	0.94	0.96	0.80	0.71
Current Ratio	1.10	0.97	1.07	1.20	1.08	0.98
Return on Equity (ROE)	-3.66%	-0.99%	24.60%	-2.95%	-30.45%	-63.53%
Return on Assets (ROA)	-0.84%	-0.45%	-1.11%	0.48%	-1.16%	-7.41%
Return on Invested Capital (ROIC)	-4.48%	8.48%	-10.73%	-14.27%	-12.36%	-84.73%
Return on Capital Employed (ROCE)	-6.00%	-6.50%	-8.90%	2.50%	-8.50%	-88.60%
Earnings Yield	-1.80%	-1.05%	1.56%	-3.64%	-8.12%	-18.34%
FCF Yield	-3.83%	-10.02%	-2.78%	-2.21%	-5.71%	-9.48%
Payout Ratio	-	-	102.40%	-	-	-
Buyback Yield / Dilution	4.28%	-3.96%	-7.81%	2.02%	-0.90%	2.80%