Changhong Meiling Co., Ltd. (SHE:200521)
China
· Delayed Price · Currency is CNY · Price in HKD 4.230
+0.010 (0.24%)
Apr 24, 2025, 2:45 PM CST
Changhong Meiling Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 29,749 | 28,335 | 24,129 | 20,038 | 17,332 | 14,154 | Upgrade
|
| Other Revenue | 265.68 | 265.68 | 249.02 | 177.59 | 701.31 | 1,234 | Upgrade
|
| Revenue | 30,015 | 28,601 | 24,378 | 20,215 | 18,033 | 15,388 | Upgrade
|
| Revenue Growth (YoY) | 18.64% | 17.32% | 20.59% | 12.10% | 17.19% | -7.04% | Upgrade
|
| Cost of Revenue | 26,828 | 25,515 | 21,174 | 17,482 | 15,919 | 12,907 | Upgrade
|
| Gross Profit | 3,187 | 3,086 | 3,204 | 2,733 | 2,114 | 2,481 | Upgrade
|
| Selling, General & Admin | 1,865 | 1,831 | 1,792 | 1,787 | 1,698 | 2,226 | Upgrade
|
| Research & Development | 655.86 | 637.24 | 597.53 | 560.38 | 465.89 | 380.64 | Upgrade
|
| Other Operating Expenses | 4.52 | 11.58 | 133.75 | 142.82 | 123.1 | 46.19 | Upgrade
|
| Operating Expenses | 2,510 | 2,465 | 2,605 | 2,654 | 2,316 | 2,667 | Upgrade
|
| Operating Income | 677.43 | 621.3 | 598.28 | 79.38 | -202.77 | -186.36 | Upgrade
|
| Interest Expense | -24.54 | -24.54 | -32.08 | -32.6 | -71.23 | -88.26 | Upgrade
|
| Interest & Investment Income | 213.32 | 218.12 | 201.03 | 192.05 | 268.99 | 217.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.67 | -0.67 | -54.13 | -88.35 | -3.78 | -33.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.29 | 11.25 | 13.44 | 15.27 | -6.84 | -6.32 | Upgrade
|
| EBT Excluding Unusual Items | 818.25 | 825.46 | 726.55 | 165.75 | -15.63 | -96.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.18 | -90.28 | 7.29 | 24.14 | -3.13 | 41.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.16 | 1.88 | 27.6 | -0.13 | -0.5 | Upgrade
|
| Asset Writedown | -58.58 | -20.02 | -23.42 | -19.91 | -9.48 | -24.17 | Upgrade
|
| Other Unusual Items | 98.26 | 98.26 | 92.11 | 89.08 | 117.9 | -6.58 | Upgrade
|
| Pretax Income | 843.88 | 813.58 | 804.42 | 286.66 | 89.52 | -85.88 | Upgrade
|
| Income Tax Expense | 91.56 | 88.91 | 36.42 | 9.57 | 2.42 | -6.76 | Upgrade
|
| Earnings From Continuing Operations | 752.32 | 724.67 | 767.99 | 277.1 | 87.09 | -79.12 | Upgrade
|
| Minority Interest in Earnings | -26.77 | -25.4 | -32.16 | -32.56 | -35.19 | -6.44 | Upgrade
|
| Net Income | 725.55 | 699.27 | 735.83 | 244.54 | 51.9 | -85.57 | Upgrade
|
| Net Income to Common | 725.55 | 699.27 | 735.83 | 244.54 | 51.9 | -85.57 | Upgrade
|
| Net Income Growth | -5.61% | -4.97% | 200.90% | 371.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,030 | 1,030 | 1,030 | 1,034 | 1,044 | 1,045 | Upgrade
|
| Shares Outstanding (Diluted) | 1,030 | 1,030 | 1,030 | 1,034 | 1,044 | 1,045 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.34% | -1.02% | -0.05% | -0.04% | Upgrade
|
| EPS (Basic) | 0.70 | 0.68 | 0.71 | 0.24 | 0.05 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.68 | 0.71 | 0.24 | 0.05 | -0.08 | Upgrade
|
| EPS Growth | -5.60% | -4.96% | 201.94% | 376.06% | - | - | Upgrade
|
| Free Cash Flow | 2,453 | 3,645 | 1,801 | 1,189 | -101.4 | 1,039 | Upgrade
|
| Free Cash Flow Per Share | 2.38 | 3.54 | 1.75 | 1.15 | -0.10 | 0.99 | Upgrade
|
| Dividend Per Share | 0.330 | 0.330 | 0.300 | 0.090 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 233.33% | 80.00% | - | - | Upgrade
|
| Gross Margin | 10.62% | 10.79% | 13.14% | 13.52% | 11.72% | 16.12% | Upgrade
|
| Operating Margin | 2.26% | 2.17% | 2.45% | 0.39% | -1.12% | -1.21% | Upgrade
|
| Profit Margin | 2.42% | 2.44% | 3.02% | 1.21% | 0.29% | -0.56% | Upgrade
|
| Free Cash Flow Margin | 8.17% | 12.75% | 7.39% | 5.88% | -0.56% | 6.75% | Upgrade
|
| EBITDA | 1,096 | 1,036 | 996.21 | 454.39 | 166.12 | 177.02 | Upgrade
|
| EBITDA Margin | 3.65% | 3.62% | 4.09% | 2.25% | 0.92% | 1.15% | Upgrade
|
| D&A For EBITDA | 418.43 | 414.33 | 397.93 | 375.01 | 368.89 | 363.39 | Upgrade
|
| EBIT | 677.43 | 621.3 | 598.28 | 79.38 | -202.77 | -186.36 | Upgrade
|
| EBIT Margin | 2.26% | 2.17% | 2.45% | 0.39% | -1.12% | -1.21% | Upgrade
|
| Effective Tax Rate | 10.85% | 10.93% | 4.53% | 3.34% | 2.71% | - | Upgrade
|
| Revenue as Reported | 28,601 | 28,601 | 24,378 | 20,215 | 18,033 | 15,388 | Upgrade
|
| Advertising Expenses | - | - | - | 2.98 | 3.01 | 1.42 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.